| Revenue | NOK 119,8M | -14% |
| EBITDA | NOK -227K | +90% |
| Net profit | NOK -863K | +75% |
| Total assets | NOK 69,2M | +4% |
| Equity | NOK 26,1M | -3% |
| Employees | 53 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 120 836 | 181 157 | 138 934 | 139 185 | 119 849 |
| Staff expenses | −18 564 | −22 394 | −24 347 | −23 755 | −21 732 |
| EBITDA | 6 808 | 14 881 | 8 356 | −2 359 | −227 |
| Depreciation & amort. | −800 | −1 152 | −1 276 | −1 168 | −842 |
| EBIT | 6 008 | 13 729 | 7 080 | −3 527 | −1 069 |
| Net financials | 395 | 117 | 539 | −900 | −11 |
| Profit before tax | 6 402 | 13 846 | 7 618 | −4 427 | −1 081 |
| Tax | 1 382 | 3 075 | 1 484 | −937 | −218 |
| Net profit | 5 021 | 10 771 | 6 134 | −3 490 | −863 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 60 171 | 83 302 | 78 354 | 66 303 | 69 160 |
| Equity | 19 600 | 27 209 | 30 106 | 26 941 | 26 078 |
| Long-term debt | 5 201 | 4 459 | 3 469 | 2 443 | 3 420 |
| Short-term debt | 35 370 | 51 634 | 44 779 | 36 919 | 39 661 |
| Total debt | 40 571 | 56 093 | 48 248 | 39 362 | 43 081 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AM Chief Executive Officer | Chief Executive Officer | 2015 |
| Former (1) | ||
AM Accountant | Accountant | 2020 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
| Board of Directors | 2017 | |
| Board of Directors | 2025 | |
| Board of Directors | 2017 | |
| Board of Directors | 2025 | |
| Chairman | 2017 | |
| Board of Directors | 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Amanuel Mesquina | Accountant | 0 companies |
| Andreas Madshus | Chief Executive Officer | 0 companies |
| Bård Sture Annweiler | Board of Directors | 0 companies |
| Ida Kristine Madshus | Board of Directors | 0 companies |
| Pia Margaretha Madshus | Board of Directors | 0 companies |
| Siri Hovland Selseng | Board of Directors | 0 companies |
| Bjørn Erling Lingaas Larsen | Chairman | 0 companies |
| Kjetil Eivind Swensen | Board of Directors | 0 companies |