| Revenue | NOK 146,4M | -15% |
| EBITDA | NOK -65,3M | +16% |
| Net profit | NOK -77,6M | +20% |
| Total assets | NOK 138,8M | -17% |
| Equity | NOK -285,1M | -37% |
| Employees | 78 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 196 455 | 201 277 | 224 762 | 171 492 | 146 355 |
| Staff expenses | −124 443 | −124 477 | −144 755 | −0 | −109 239 |
| EBITDA | −32 678 | −33 468 | −52 094 | −77 635 | −65 306 |
| Depreciation & amort. | −980 | −950 | −500 | −474 | −0 |
| EBIT | −33 658 | −34 419 | −52 594 | −78 108 | −65 306 |
| Net financials | −292 | 10 105 | 656 | −18 736 | −12 295 |
| Profit before tax | −33 950 | −24 313 | −51 938 | −96 844 | −77 601 |
| Tax | −880 | −1 372 | −0 | −0 | −0 |
| Net profit | −33 070 | −22 941 | −51 938 | −96 844 | −77 601 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 114 968 | 131 846 | 148 313 | 167 153 | 138 819 |
| Equity | −42 197 | −60 273 | −112 211 | −207 540 | −285 141 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 157 166 | 192 119 | 260 524 | 374 694 | 423 961 |
| Total debt | 157 166 | 192 119 | 260 524 | 374 694 | 423 961 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
GÅ Deputy Member | Deputy Member | 2022 |
| Former (2) | ||
JR Chief Executive Officer | Chief Executive Officer | 2014 – 2022 |
DE Chief Executive Officer | Chief Executive Officer | 2022 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2023 | |
| Board of Directors | 2023 | |
| Former (3) | ||
| Chairman | 2018 – 2022 | |
| Chairman | 2022 – 2023 | |
| Board of Directors | 2018 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2022 | |
FRANKS INTERNATIONAL LTD | Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Richard Thygesen | Chief Executive Officer | 0 companies |
| Gøran Åkesson | Deputy Member | 0 companies |
| Dag Eidsvik | Chief Executive Officer | 0 companies |
| Patrick Neil Sibille | Chairman | 0 companies |
| Iain David Farley | Chairman | 0 companies |
| Steinar Riise | Board of Directors | 0 companies |
| Colin James Mackenzie | Chairman | 0 companies |
| Per Arne Hodne-Larsen | Board of Directors | 0 companies |