| Revenue | NOK 10,8M | +15% |
| EBITDA | NOK 326K | -35% |
| Net profit | NOK -59K | +53% |
| Total assets | NOK 3,1M | -18% |
| Equity | NOK 742K | +6% |
| Employees | 21 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 429 | 451 | 453 | 534 | 2 338 | 6 435 | 6 691 | 5 984 | 6 484 | 7 049 | 6 993 | 9 638 | 8 772 | 9 416 | 9 867 | 9 428 | 10 823 |
| Staff expenses | −0 | −0 | −0 | −0 | −399 | −436 | −2 516 | −2 533 | −2 430 | −2 678 | −3 162 | −3 117 | −4 281 | −3 803 | −4 223 | −5 054 | −4 226 | −4 296 |
| EBITDA | 0 | 326 | 260 | 335 | 34 | 885 | 1 026 | 1 269 | 902 | 803 | 939 | 1 109 | 1 338 | 1 376 | 1 066 | 603 | 503 | 326 |
| Depreciation & amort. | −0 | −79 | −99 | −129 | −79 | −202 | −375 | −378 | −380 | −395 | −322 | −109 | −67 | −18 | −175 | −324 | −514 | −295 |
| EBIT | 0 | 247 | 161 | 206 | −45 | 683 | 652 | 891 | 522 | 407 | 616 | 1 000 | 1 271 | 1 359 | 891 | 280 | −10 | 32 |
| Net financials | 0 | −31 | −27 | −24 | −18 | −59 | −71 | −98 | −90 | −79 | −68 | −59 | −62 | −53 | −75 | −98 | −151 | −107 |
| Profit before tax | 0 | 215 | 133 | 182 | −63 | 623 | 581 | 793 | 432 | 328 | 548 | 941 | 1 209 | 1 305 | 816 | 181 | −161 | −76 |
| Tax | −0 | 71 | 37 | 51 | −18 | 174 | 168 | 214 | 131 | 90 | 137 | 228 | 266 | 292 | 181 | 40 | −36 | −16 |
| Net profit | 0 | 144 | 96 | 131 | −45 | 449 | 413 | 579 | 301 | 238 | 411 | 714 | 943 | 1 013 | 635 | 141 | −126 | −59 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 1 246 | 1 316 | 1 604 | 1 129 | 4 294 | 5 491 | 5 491 | 5 498 | 5 631 | 5 742 | 6 001 | 6 316 | 6 138 | 6 500 | 5 215 | 3 805 | 3 102 |
| Equity | — | 443 | 539 | 488 | 443 | 892 | 1 305 | 1 928 | 2 192 | 1 855 | 1 851 | 1 788 | 1 831 | 1 732 | 567 | 826 | 700 | 742 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 1 456 | 2 785 | 2 520 | 2 433 | 2 336 | 2 233 | 2 122 | 1 943 | 2 412 | 2 545 | 2 694 | 1 360 | 1 144 |
| Short-term debt | 0 | 441 | 494 | 920 | 686 | 1 946 | 1 400 | 1 043 | 872 | 1 440 | 1 658 | 2 091 | 2 543 | 1 993 | 3 388 | 1 695 | 1 745 | 1 216 |
| Total debt | 0 | 803 | 777 | 1 115 | 686 | 3 402 | 4 186 | 3 563 | 3 306 | 3 776 | 3 891 | 4 213 | 4 485 | 4 405 | 5 933 | 4 389 | 3 105 | 2 360 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SY Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2025 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Sara Yuen | Chief Executive Officer | 0 companies |
| Knut Yuen | Chairman | 0 companies |
| Ya Ming Yuen | Chairman | 0 companies |