| Revenue | NOK 34,8M | -22% |
| EBITDA | NOK 1M | -83% |
| Net profit | NOK 752K | -84% |
| Total assets | NOK 7,7M | -27% |
| Equity | NOK 854K | +735% |
| Employees | 16 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 11 873 | 9 351 | 9 818 | 9 437 | 15 763 | 16 267 | 21 093 | 23 786 | 29 773 | 33 641 | 36 637 | 35 995 | 35 961 | 33 083 | 35 775 | 44 902 | 34 834 |
| Staff expenses | −4 300 | −4 586 | −3 982 | −4 220 | −5 314 | −6 296 | −7 372 | −8 552 | −9 396 | −10 423 | −10 925 | −10 484 | −10 686 | −11 284 | −11 252 | −12 665 | −12 135 |
| EBITDA | 4 348 | 1 477 | 3 140 | 1 216 | 2 723 | 1 122 | 825 | 2 249 | 2 014 | 3 253 | 3 114 | 1 409 | 3 251 | 1 857 | 3 458 | 6 294 | 1 044 |
| Depreciation & amort. | −683 | −861 | −800 | −617 | −532 | −398 | −344 | −364 | −455 | −448 | −448 | −280 | −230 | −165 | −120 | −185 | −69 |
| EBIT | 3 665 | 616 | 2 340 | 599 | 2 191 | 724 | 481 | 1 885 | 1 559 | 2 805 | 2 666 | 1 129 | 3 021 | 1 692 | 3 339 | 6 108 | 975 |
| Net financials | 32 | −8 | −10 | 18 | 38 | 33 | 20 | 7 | 4 | 6 | 52 | 8 | −0 | 4 | 46 | 9 | −5 |
| Profit before tax | 3 697 | 608 | 2 330 | 617 | 2 229 | 756 | 501 | 1 891 | 1 563 | 2 811 | 2 717 | 1 137 | 3 021 | 1 695 | 3 384 | 6 117 | 970 |
| Tax | 907 | 220 | 713 | 240 | 610 | 196 | 65 | 484 | 391 | 678 | 651 | 259 | 669 | 371 | 582 | 1 386 | 218 |
| Net profit | 2 789 | 388 | 1 617 | 377 | 1 619 | 560 | 436 | 1 408 | 1 172 | 2 132 | 2 067 | 878 | 2 352 | 1 324 | 2 802 | 4 731 | 752 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 971 | 3 321 | 4 696 | 3 394 | 4 005 | 4 698 | 5 568 | 7 427 | 7 960 | 8 201 | 10 254 | 8 147 | 9 520 | 5 680 | 7 824 | 10 589 | 7 724 |
| Equity | 1 434 | 1 222 | 1 475 | 376 | 1 495 | 2 055 | 2 492 | 2 099 | 2 372 | 3 004 | 2 071 | 1 949 | 100 | 424 | 251 | 102 | 854 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4 479 | 2 099 | 3 222 | 3 018 | 2 510 | 2 643 | 3 076 | 5 328 | 5 589 | 5 197 | 8 183 | 6 198 | 9 420 | 5 256 | 7 573 | 10 486 | 6 870 |
| Total debt | 4 537 | 2 099 | 3 222 | 3 018 | 2 510 | 2 643 | 3 076 | 5 328 | 5 589 | 5 197 | 8 183 | 6 198 | 9 420 | 5 256 | 7 573 | 10 486 | 6 870 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FN Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Dana Gruppen As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Frode Natland | Chief Executive Officer | 0 companies |
| Sturle Heggenes Damm | Chairman | 0 companies |