| Revenue | NOK 46,5M | -18% |
| EBITDA | NOK -263K | -108% |
| Net profit | NOK -1,8M | -302% |
| Total assets | NOK 35,4M | -19% |
| Equity | NOK 6,9M | -20% |
| Employees | 12 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 34 206 | 29 738 | 24 495 | 26 290 | 27 568 | 29 744 | 40 129 | 40 147 | 41 110 | 44 945 | 41 046 | 40 073 | 58 049 | 80 323 | 56 576 | 56 793 | 46 478 |
| Staff expenses | −3 041 | −2 422 | −2 300 | −2 599 | −3 094 | −3 161 | −3 991 | −3 888 | −4 584 | −4 892 | −4 788 | −4 871 | −5 823 | −7 704 | −6 911 | −7 097 | −7 023 |
| EBITDA | −1 711 | 552 | 1 350 | 800 | 648 | −58 | 1 109 | 1 346 | 1 468 | 2 271 | 394 | 357 | 3 565 | 6 605 | 2 136 | 3 177 | −263 |
| Depreciation & amort. | −128 | −137 | −144 | −176 | −206 | −209 | −147 | −136 | −147 | −177 | −112 | −112 | −234 | −324 | −395 | −416 | −397 |
| EBIT | −1 839 | 415 | 1 206 | 624 | 442 | −266 | 962 | 1 211 | 1 321 | 2 094 | 282 | 245 | 3 330 | 6 281 | 1 741 | 2 761 | −660 |
| Net financials | −614 | −485 | −236 | −217 | −223 | −346 | −307 | −238 | −162 | −164 | −134 | −147 | −339 | −275 | −610 | −1 618 | −1 608 |
| Profit before tax | −2 454 | −70 | 970 | 407 | 218 | −612 | 656 | 973 | 1 159 | 1 930 | 148 | 97 | 2 991 | 6 006 | 1 130 | 1 143 | −2 269 |
| Tax | −686 | −21 | 272 | 114 | 69 | −158 | 178 | 261 | 120 | 339 | −33 | 23 | 661 | 1 321 | 250 | 266 | −499 |
| Net profit | −1 768 | −49 | 698 | 293 | 149 | −454 | 477 | 712 | 1 040 | 1 591 | 181 | 75 | 2 330 | 4 685 | 881 | 878 | −1 769 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12 317 | 7 277 | 6 212 | 8 908 | 12 355 | 10 459 | 14 835 | 20 462 | 20 306 | 22 537 | 22 608 | 26 504 | 34 610 | 46 858 | 50 079 | 43 602 | 35 397 |
| Equity | 878 | 829 | 1 527 | 1 821 | 1 970 | 1 516 | 2 117 | 2 329 | 3 616 | 4 707 | 5 000 | 5 074 | 5 904 | 8 289 | 9 170 | 8 671 | 6 902 |
| Long-term debt | 315 | 3 219 | 3 021 | 3 715 | 5 505 | 5 237 | 5 350 | 5 578 | 3 815 | 3 355 | 2 945 | 6 113 | 11 177 | 7 429 | 7 065 | 15 824 | 14 733 |
| Short-term debt | 11 124 | 3 229 | 1 664 | 3 373 | 4 880 | 3 706 | 7 368 | 12 555 | 12 875 | 14 475 | 14 664 | 15 316 | 17 529 | 31 140 | 33 843 | 19 106 | 13 763 |
| Total debt | 11 439 | 6 448 | 4 685 | 7 088 | 10 385 | 8 944 | 12 718 | 18 133 | 16 690 | 17 831 | 17 609 | 21 429 | 28 706 | 38 569 | 40 909 | 34 930 | 28 496 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MA Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
TE Deputy Member | Deputy Member | 1996 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Kranveien Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Aanon Eikeland | Chief Executive Officer | 0 companies |
| Tore Eikeland | Deputy Member | 0 companies |