| Revenue | NOK 157K | -1% |
| EBITDA | NOK -4K | +52% |
| Net profit | NOK -45K | +21% |
| Total assets | NOK 1,7M | -2% |
| Equity | NOK 1,3M | -3% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 170 | 121 | 153 | 158 | 157 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 15 | −6 | 28 | −9 | −4 |
| Depreciation & amort. | −54 | −54 | −54 | −54 | −54 |
| EBIT | −39 | −60 | −26 | −63 | −58 |
| Net financials | −0 | 0 | 2 | 6 | 13 |
| Profit before tax | −39 | −60 | −24 | −57 | −45 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −39 | −60 | −24 | −57 | −45 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 905 | 1 858 | 1 821 | 1 766 | 1 723 |
| Equity | 1 505 | 1 445 | 1 421 | 1 364 | 1 318 |
| Long-term debt | 400 | 400 | 400 | 400 | 400 |
| Short-term debt | 0 | 14 | 0 | 3 | 4 |
| Total debt | 400 | 414 | 400 | 403 | 404 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
AO Deputy Member | Deputy Member | 2023 |
SM Chief Executive Officer | Chief Executive Officer | 2008 |
| Former (1) | ||
MH Deputy Member | Deputy Member | 2015 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Deputy Chairman | 2023 | |
| Board of Directors | 2023 | |
| Chairman | 2023 | |
| Board of Directors | 2023 | |
| Former (2) | ||
| Board of Directors | 2015 – 2023 | |
| Deputy Chairman | 2015 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 24.18% | 24.18% | 2022 | |
| Company | 18.18% | 18.18% | 2022 | |
| Individual | 10.18% | 10.18% | 2022 | |
| Individual | 9.55% | 9.55% | 2022 | |
| Individual | 9.18% | 9.18% | 2022 | |
| Individual | 4.36% | 4.36% | 2022 | |
| Company | 2.73% | 2.73% | 2022 | |
| Individual | 2.73% | 2.73% | 2022 | |
| Company | 1.82% | 1.82% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Arne Olesrud | Deputy Member | 0 companies |
| Stein Martin Hermansen | Chief Executive Officer | 0 companies |
| Margit Helene Andersen | Deputy Member | 0 companies |
| Ingebjørg Bratterud | Board of Directors | 0 companies |
| Halvard Gjøystdal | Deputy Chairman | 0 companies |
| Kirsten Runnekås | Deputy Chairman | 0 companies |
| Aud Siri Strandrud | Board of Directors | 0 companies |
| Brynjulf Einungbrekke | Chairman | 0 companies |
| Ulf Vincent Ruden Hope | Board of Directors | 0 companies |