| Revenue | NOK 33,4M | -36% |
| EBITDA | NOK -50K | -114% |
| Net profit | NOK -1,5M | -72% |
| Total assets | NOK 20,2M | -17% |
| Equity | NOK 19,5M | -7% |
| Employees | 10 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 29 132 | 13 730 | 39 498 | 34 993 | 42 629 | 30 069 | 49 863 | 59 091 | 50 498 | 66 166 | 61 287 | 52 207 | 33 402 |
| Staff expenses | −4 205 | −2 753 | −5 453 | −5 363 | −6 366 | −5 896 | −7 754 | −8 509 | −7 121 | −9 560 | −9 353 | −7 814 | −6 515 |
| EBITDA | 1 966 | −397 | 5 042 | 2 739 | 4 847 | 815 | 2 421 | 2 317 | 3 599 | 5 233 | 1 724 | 361 | −49 |
| Depreciation & amort. | −643 | −632 | −637 | −679 | −563 | −930 | −1 109 | −1 360 | −1 320 | −1 351 | −1 405 | −1 375 | −1 439 |
| EBIT | 1 322 | −1 029 | 4 405 | 2 059 | 4 284 | −115 | 1 312 | 958 | 2 279 | 3 882 | 319 | −1 014 | −1 489 |
| Net financials | −354 | −88 | −29 | 32 | 111 | 161 | 32 | −113 | −160 | −200 | −174 | −51 | −55 |
| Profit before tax | 969 | −1 117 | 4 376 | 2 091 | 4 394 | 47 | 1 345 | 845 | 2 119 | 3 682 | 145 | −1 066 | −1 544 |
| Tax | 274 | −306 | 1 231 | 600 | 1 250 | 28 | 296 | 219 | 456 | 883 | 31 | −219 | −83 |
| Net profit | 695 | −811 | 3 144 | 1 491 | 3 144 | 19 | 1 049 | 626 | 1 662 | 2 799 | 114 | −847 | −1 461 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13 887 | 12 877 | 16 673 | 18 693 | 22 505 | 21 507 | 21 273 | 28 452 | 29 133 | 32 047 | 28 153 | 24 240 | 20 237 |
| Equity | 13 240 | 12 429 | 15 574 | 17 065 | 20 209 | 20 227 | 19 276 | 19 902 | 20 564 | 22 660 | 21 774 | 20 927 | 19 466 |
| Long-term debt | 0 | 0 | 0 | 0 | 86 | 115 | 129 | 5 571 | 4 622 | 3 607 | 2 568 | 1 349 | 0 |
| Short-term debt | 647 | 448 | 1 099 | 1 628 | 2 210 | 1 165 | 1 868 | 2 979 | 3 946 | 5 779 | 3 812 | 1 964 | 771 |
| Total debt | 647 | 448 | 1 099 | 1 628 | 2 297 | 1 279 | 1 997 | 8 550 | 8 568 | 9 386 | 6 379 | 3 313 | 771 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EA Contact Person | Contact Person | 1998 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2007 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Erling Arnfinn Walsøe | Contact Person | 0 companies |
| Gunnar Haagensen | Chairman | 0 companies |
| Per Ingvart Aronsen | Board of Directors | 0 companies |