| Revenue | NOK 142K | +14% |
| EBITDA | NOK 42K | +2834% |
| Net profit | NOK 7K | +119% |
| Total assets | NOK 909K | +34% |
| Equity | NOK 34K | +27% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 733 | 1 612 | 1 297 | 960 | 906 | 1 085 | 588 | 341 | 173 | 490 | 326 | 457 | 286 | 149 | 256 | 124 | 142 |
| Staff expenses | −733 | −529 | −336 | −591 | −629 | −324 | −237 | −200 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 100 | 151 | −173 | −586 | −287 | 108 | −31 | −13 | −53 | 278 | −178 | 231 | −79 | −178 | 52 | −2 | 42 |
| Depreciation & amort. | −50 | −37 | −0 | −2 | −3 | −8 | −11 | −13 | −23 | −23 | −23 | −23 | −21 | −11 | −8 | −3 | −0 |
| EBIT | 50 | 114 | −173 | −589 | −290 | 100 | −42 | −26 | −76 | 255 | −201 | 208 | −99 | −189 | 45 | −5 | 42 |
| Net financials | −70 | −63 | −46 | −19 | −52 | −31 | −31 | −31 | −31 | −34 | −30 | −31 | −33 | −32 | −34 | −32 | −35 |
| Profit before tax | −20 | 52 | −219 | −608 | −342 | 69 | −72 | −57 | −107 | 221 | −231 | 177 | −132 | −221 | 11 | −37 | 7 |
| Tax | −5 | 15 | −61 | −162 | −96 | 16 | −19 | 17 | −13 | 65 | −39 | 305 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −15 | 37 | −158 | −446 | −246 | 54 | −53 | −74 | −94 | 156 | −192 | −128 | −132 | −221 | 11 | −37 | 7 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 455 | 1 439 | 1 440 | 1 369 | 1 441 | 1 330 | 1 261 | 1 333 | 1 352 | 1 370 | 1 142 | 943 | 909 | 686 | 651 | 677 | 909 |
| Equity | 160 | 196 | 38 | 94 | −152 | −98 | −152 | −225 | −320 | −163 | −355 | −484 | −616 | −837 | 63 | 26 | 34 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 207 | 225 | 1 235 | 1 338 | 1 202 | 1 220 | 1 147 | 1 156 | 1 269 | 343 | 365 | 493 |
| Short-term debt | 1 296 | 1 242 | 1 402 | 1 275 | 1 594 | 1 221 | 1 187 | 324 | 333 | 331 | 277 | 279 | 369 | 255 | 245 | 286 | 383 |
| Total debt | 1 296 | 1 242 | 1 402 | 1 275 | 1 594 | 1 428 | 1 412 | 1 559 | 1 671 | 1 533 | 1 498 | 1 427 | 1 525 | 1 524 | 588 | 651 | 876 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
YH Deputy Member | Deputy Member | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Ylva Helene Glørstad | Deputy Member | 0 companies |
| Tor Johan Glørstad | Chairman | 0 companies |