| Revenue | NOK 9,2M | -40% |
| EBITDA | NOK -1,7M | -3% |
| Net profit | NOK -1,9M | +11% |
| Total assets | NOK 1,8M | -25% |
| Equity | NOK -5,3M | -54% |
| Employees | 6 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 17 703 | 17 187 | 19 167 | 27 954 | 24 356 | 22 164 | 23 317 | 23 514 | 25 630 | 22 819 | 21 770 | 15 288 | 9 238 |
| Staff expenses | −3 584 | −3 541 | −4 226 | −5 137 | −5 506 | −5 514 | −5 689 | −5 147 | −4 916 | −5 713 | −5 268 | −4 145 | −2 952 |
| EBITDA | −26 | 158 | 201 | 227 | −186 | −541 | −90 | 386 | 283 | −120 | −966 | −1 687 | −1 732 |
| Depreciation & amort. | −178 | −166 | −144 | −179 | −151 | −116 | −122 | −96 | −229 | −187 | −162 | −129 | −125 |
| EBIT | −204 | −7 | 57 | 47 | −338 | −657 | −212 | 289 | 55 | −307 | −1 128 | −1 816 | −1 857 |
| Net financials | −1 | −1 | 1 | 2 | 2 | 16 | 2 | 3 | 2 | 4 | −2 | −19 | −21 |
| Profit before tax | −205 | −8 | 58 | 50 | −335 | −642 | −210 | 292 | 57 | −303 | −1 130 | −1 835 | −1 878 |
| Tax | −57 | −3 | 16 | 14 | −94 | −169 | −57 | 98 | 23 | −60 | −0 | 282 | −0 |
| Net profit | −148 | −6 | 42 | 36 | −242 | −473 | −153 | 194 | 34 | −243 | −1 130 | −2 117 | −1 878 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 242 | 3 260 | 3 818 | 4 436 | 4 129 | 4 119 | 4 035 | 3 442 | 4 068 | 4 564 | 3 205 | 2 449 | 1 829 |
| Equity | 606 | 601 | 643 | 679 | 437 | −35 | −189 | 5 | 39 | −204 | −1 334 | −3 451 | −5 329 |
| Long-term debt | −75 | −75 | −75 | −75 | 2 378 | 2 647 | 2 410 | 1 677 | 1 580 | 2 893 | 3 057 | 4 573 | 5 880 |
| Short-term debt | 785 | 863 | 1 125 | 1 550 | 1 238 | 1 433 | 1 739 | 1 685 | 2 374 | 1 800 | 1 407 | 1 252 | 1 204 |
| Total debt | 2 561 | 2 585 | 3 100 | 3 682 | 3 617 | 4 080 | 4 149 | 3 362 | 3 954 | 4 693 | 4 464 | 5 825 | 7 083 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OG Deputy Member | Deputy Member | 1996 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
OM | Chairman | 1996 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Ole Gerhard Moen | Deputy Member | 0 companies |
| Karl Petter Breivik | Board of Directors | 0 companies |
| Petter Breivik | Chairman | 0 companies |
| Odd Moen | Chairman | 0 companies |