| Revenue | NOK 2,7M | -1% |
| EBITDA | NOK 2,5M | +1% |
| Net profit | NOK 1,6M | +56% |
| Total assets | NOK 29,1M | +2% |
| Equity | NOK 14,2M | +13% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 330 | 2 341 | 2 362 | 2 223 | 2 071 | 1 982 | 2 010 | 2 153 | 2 187 | 2 295 | 2 200 | 2 287 | 2 362 | 2 410 | 2 521 | 2 692 | 2 671 |
| Staff expenses | −246 | −177 | −495 | −948 | −916 | −729 | −788 | −785 | −785 | −859 | −627 | −17 | −18 | −15 | −15 | −15 | −16 |
| EBITDA | 1 909 | 2 031 | 1 665 | 1 138 | 964 | 1 038 | 1 105 | 1 211 | 1 219 | 958 | 1 145 | 1 654 | 2 147 | 2 217 | 2 345 | 2 434 | 2 458 |
| Depreciation & amort. | −249 | −267 | −233 | −243 | −291 | −291 | −291 | −291 | −282 | −237 | −245 | −245 | −268 | −285 | −282 | −329 | −362 |
| EBIT | 1 660 | 1 764 | 1 432 | 895 | 673 | 747 | 814 | 920 | 937 | 720 | 900 | 1 409 | 1 878 | 1 932 | 2 063 | 2 105 | 2 097 |
| Net financials | −592 | −402 | −356 | −285 | −328 | −243 | 2 867 | −219 | 44 | −293 | 105 | −279 | 345 | 460 | 869 | −745 | −156 |
| Profit before tax | 1 068 | 1 362 | 1 076 | 609 | 345 | 504 | 3 681 | 701 | 981 | 427 | 1 005 | 1 129 | 2 223 | 2 392 | 2 932 | 1 361 | 1 941 |
| Tax | 299 | 381 | 301 | 170 | 96 | 137 | 157 | 182 | 154 | 100 | 148 | 251 | 394 | 398 | 387 | 340 | 353 |
| Net profit | 769 | 981 | 775 | 439 | 249 | 367 | 3 524 | 519 | 827 | 327 | 857 | 879 | 1 830 | 1 994 | 2 545 | 1 020 | 1 588 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11 924 | 12 346 | 13 406 | 12 652 | 12 386 | 12 315 | 12 787 | 12 890 | 17 173 | 16 812 | 17 105 | 17 395 | 18 764 | 26 964 | 28 565 | 28 517 | 29 063 |
| Equity | — | 3 181 | 3 955 | 4 394 | 4 643 | 310 | 3 835 | 4 353 | 5 180 | 5 507 | 6 364 | 7 243 | 9 073 | 11 067 | 11 612 | 12 632 | 14 220 |
| Long-term debt | 0 | 0 | 0 | 0 | 7 331 | 6 911 | 8 489 | 8 086 | 11 520 | 10 932 | 10 323 | 9 715 | 9 135 | 15 322 | 14 275 | 13 228 | 12 182 |
| Short-term debt | 1 282 | 615 | 572 | 517 | 411 | 5 094 | 463 | 451 | 474 | 373 | 418 | 438 | 556 | 575 | 2 677 | 2 656 | 2 662 |
| Total debt | 9 725 | 9 165 | 9 451 | 8 258 | 7 743 | 12 004 | 8 952 | 8 537 | 11 993 | 11 305 | 10 741 | 10 153 | 9 691 | 15 897 | 16 952 | 15 885 | 14 844 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AT Deputy Member | Deputy Member | 2002 | — | — |
JA Chief Executive Officer | Chief Executive Officer | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Aschim As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Aud Torill Aschim | Deputy Member | 0 companies |
| Jan Aschim | Chief Executive Officer | 0 companies |