| Revenue | NOK 3,8M | -20% |
| EBITDA | NOK -987K | -669% |
| Net profit | NOK -1,1M | -1826% |
| Total assets | NOK 2,2M | -28% |
| Equity | NOK -307K | -141% |
| Employees | 11 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 6 139 | 5 695 | 5 307 | 5 403 | 9 124 | 8 219 | 6 007 | 9 064 | 8 244 | 8 712 | 9 579 | 8 128 | 5 843 | 4 708 | 4 961 | 4 729 | 3 781 |
| Staff expenses | −0 | −1 633 | −2 106 | −1 846 | −1 920 | −3 590 | −3 644 | −2 768 | −3 416 | −3 521 | −4 076 | −4 519 | −4 748 | −3 227 | −2 589 | −3 238 | −2 868 | −3 252 |
| EBITDA | 0 | 2 736 | 1 880 | 1 808 | 1 939 | 3 618 | 2 328 | 1 252 | 2 583 | 2 043 | 2 070 | 1 962 | 1 418 | 1 264 | 523 | −77 | 174 | −987 |
| Depreciation & amort. | −0 | −317 | −134 | −116 | −229 | −443 | −487 | −423 | −465 | −679 | −437 | −419 | −371 | −382 | −156 | −114 | −108 | −69 |
| EBIT | 0 | 2 418 | 1 747 | 1 692 | 1 709 | 3 175 | 1 841 | 830 | 2 117 | 1 364 | 1 633 | 1 543 | 1 048 | 882 | 367 | −191 | 65 | −1 056 |
| Net financials | 0 | 69 | 53 | −62 | −113 | −159 | −109 | −16 | −10 | −33 | −41 | −30 | −5 | −3 | −2 | −5 | −4 | 4 |
| Profit before tax | 0 | 2 487 | 1 800 | 1 630 | 1 596 | 3 016 | 1 732 | 814 | 2 108 | 1 331 | 1 592 | 1 513 | 1 043 | 879 | 364 | −195 | 61 | −1 052 |
| Tax | −0 | 697 | 508 | 461 | 450 | 845 | 493 | 220 | 707 | 352 | 449 | 481 | 226 | 88 | 47 | −47 | −0 | −0 |
| Net profit | 0 | 1 790 | 1 292 | 1 169 | 1 146 | 2 171 | 1 239 | 594 | 1 400 | 978 | 1 143 | 1 032 | 817 | 791 | 317 | −148 | 61 | −1 052 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 3 537 | 3 318 | 6 349 | 8 155 | 9 082 | 4 577 | 4 338 | 6 257 | 5 529 | 6 533 | 6 491 | 7 088 | 5 583 | 3 406 | 3 127 | 3 111 | 2 227 |
| Equity | — | 1 086 | 1 285 | 1 454 | 900 | 2 070 | 204 | 453 | 653 | 932 | 2 075 | 3 107 | 2 424 | 1 415 | 832 | 684 | 745 | −307 |
| Long-term debt | 0 | 94 | 147 | 2 524 | 3 422 | 3 107 | 614 | 419 | 217 | 1 014 | 808 | 539 | 433 | 78 | 17 | 17 | 17 | 0 |
| Short-term debt | 0 | 2 357 | 1 885 | 2 371 | 3 833 | 3 904 | 3 759 | 3 465 | 5 387 | 3 583 | 3 651 | 2 845 | 4 230 | 4 090 | 2 557 | 2 426 | 2 349 | 2 534 |
| Total debt | 0 | 2 451 | 2 032 | 4 895 | 7 255 | 7 011 | 4 373 | 3 885 | 5 604 | 4 597 | 4 459 | 3 384 | 4 663 | 4 168 | 2 574 | 2 443 | 2 366 | 2 534 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
UH Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
ES Deputy Member | Deputy Member | 2022 | — | — |
KA Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
RA Deputy Member | Deputy Member | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Deputy Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Uhm Invest As | Company | 90.0% | 90.0% | 2024 |
Novatek Invest As | Company | 45.0% | 45.0% | 2023 |
Novatek As | Company | 10.0% | 10.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ulf Helge Malin | Chief Executive Officer | 0 companies |
| Eivind Slettan | Deputy Member | 0 companies |
| Kurt Arnold Johansen | Chief Executive Officer | 0 companies |
| Runar André Olsen | Deputy Member | 0 companies |
| Ole Marius Laugen Malin | Board of Directors | 0 companies |
| Svein Kristian Laugen Malin | Deputy Chairman | 0 companies |