| Revenue | NOK 0 | — |
| EBITDA | NOK -31,3M | -160% |
| Net profit | NOK -20,6M | -183% |
| Total assets | NOK 11,7M | -20% |
| Equity | NOK -8,1M | -165% |
| Employees | 0 | — |
| Item | 2009 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 214 | 2 | 0 | 594 | 201 | 3 479 | 1 777 | 25 809 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −375 | −1 185 | −1 182 | −1 199 | −1 183 | −0 | −0 |
| EBITDA | 14 | −231 | −349 | −116 | −1 686 | 1 945 | 289 | 24 311 | −12 036 | −31 255 |
| Depreciation & amort. | −148 | −56 | −102 | −68 | −56 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −135 | −287 | −451 | −183 | −1 742 | 1 945 | 289 | 24 311 | −12 036 | −31 255 |
| Net financials | −58 | 942 | 2 776 | 6 513 | 827 | 313 | −8 318 | −55 272 | 4 773 | 10 667 |
| Profit before tax | −192 | 655 | 2 325 | 6 330 | −915 | 2 258 | −8 028 | −30 961 | −7 263 | −20 588 |
| Tax | −0 | 317 | 844 | −0 | 101 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −192 | 338 | 1 481 | 6 330 | −1 016 | 2 258 | −8 028 | −30 961 | −7 263 | −20 588 |
| Item | 2009 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 45 352 | 49 721 | 56 140 | 57 540 | 56 605 | 58 949 | 50 914 | 19 944 | 14 618 | 11 741 |
| Equity | 43 552 | 49 685 | 51 166 | 57 496 | 56 480 | 58 738 | 50 709 | 19 749 | 12 485 | −8 103 |
| Long-term debt | 1 800 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 36 | 4 974 | 44 | 126 | 212 | 204 | 196 | 2 133 | 19 844 |
| Total debt | 1 800 | 36 | 4 974 | 44 | 126 | 212 | 204 | 196 | 2 133 | 19 844 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HM Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Gram Shipping As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Harald Mathias Gram | Chief Executive Officer | 0 companies |
| Peter Dybwad Gram | Chairman | 0 companies |