| Revenue | NOK 19,7M | +3% |
| EBITDA | NOK 1M | +335% |
| Net profit | NOK 884K | +270% |
| Total assets | NOK 5,8M | -40% |
| Equity | NOK 3,5M | -54% |
| Employees | 13 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 20 173 | 22 501 | 22 390 | 19 186 | 19 749 |
| Staff expenses | −5 579 | −6 719 | −6 582 | −6 126 | −5 562 |
| EBITDA | 1 179 | 1 119 | 1 211 | −437 | 1 027 |
| Depreciation & amort. | −148 | −160 | −165 | −132 | −116 |
| EBIT | 1 032 | 959 | 1 046 | −568 | 911 |
| Net financials | 37 | 67 | 32 | 48 | 107 |
| Profit before tax | 1 069 | 1 026 | 1 078 | −521 | 1 018 |
| Tax | 241 | 230 | 242 | −0 | 134 |
| Net profit | 828 | 796 | 836 | −521 | 884 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 11 589 | 12 123 | 12 068 | 9 761 | 5 840 |
| Equity | 8 220 | 8 516 | 8 852 | 7 631 | 3 476 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 369 | 3 607 | 3 216 | 2 129 | 2 364 |
| Total debt | 3 369 | 3 607 | 3 216 | 2 129 | 2 364 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
EA Deputy Member | Deputy Member | 1995 |
HO Chief Executive Officer | Chief Executive Officer | 2025 |
OR Chief Executive Officer | Chief Executive Officer | 2026 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2026 | |
| Chairman | 2024 | |
| Chairman | 1995 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Formac Production Ab | Company | 100% | 100% | 2024 |
| Individual | 9% | 9% | 2023 | |
| Individual | 4% | 4% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Espen Aslak Haugen | Deputy Member | 0 companies |
| Hans Otto Beckstrøm | Chief Executive Officer | 0 companies |
| Oddvar Rise | Chief Executive Officer | 0 companies |
| Lars Sune Haugen | Board of Directors | 0 companies |
| Jacob Henrik Hermansson | Chairman | 0 companies |
| Bjørn Tore Haugen | Chairman | 0 companies |