| Revenue | NOK 962K | +3% |
| EBITDA | NOK 659K | +8% |
| Net profit | NOK 453K | +10% |
| Total assets | NOK 2,9M | +25% |
| Equity | NOK 1,5M | -2% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 540 | 540 | 540 | 606 | 606 | 606 | 606 | 606 | 606 | 606 | 595 | 792 | 853 | 889 | 934 | 962 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −38 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 0 | 439 | 316 | 238 | 536 | 550 | 546 | 573 | 568 | 530 | 395 | 515 | 373 | 603 | 616 | 608 | 659 |
| Depreciation & amort. | −0 | −0 | −78 | −78 | −78 | −78 | −78 | −78 | −78 | −78 | −78 | −78 | −78 | −78 | −78 | −78 | −78 | −78 |
| EBIT | 0 | 0 | 361 | 237 | 160 | 458 | 471 | 467 | 495 | 489 | 451 | 316 | 436 | 295 | 525 | 538 | 530 | 581 |
| Net financials | 0 | 0 | −171 | −140 | −147 | −159 | −156 | −131 | −102 | −84 | −80 | −59 | 3 | 26 | 0 | 0 | 0 | 0 |
| Profit before tax | 0 | 0 | 190 | 98 | 12 | 298 | 315 | 336 | 393 | 405 | 371 | 258 | 440 | 320 | 525 | 538 | 530 | 581 |
| Tax | −0 | −0 | 53 | 27 | 3 | 84 | 86 | 91 | 100 | 98 | 86 | 57 | 97 | 71 | 115 | 118 | 117 | 128 |
| Net profit | 0 | 0 | 137 | 70 | 9 | 215 | 229 | 246 | 293 | 307 | 286 | 201 | 343 | 250 | 410 | 420 | 413 | 453 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | 3 433 | 3 373 | 3 261 | 3 249 | 3 192 | 3 120 | 3 081 | 2 980 | 2 885 | 2 659 | 3 029 | 3 293 | 2 711 | 2 352 | 2 297 | 2 881 |
| Equity | — | — | 650 | 720 | 529 | 544 | 573 | 618 | 661 | 718 | 754 | 955 | 1 298 | 1 548 | 1 541 | 1 530 | 1 523 | 1 499 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 2 450 | 2 343 | 2 217 | 2 071 | 1 915 | 1 750 | 1 620 | 1 621 | 1 620 | 1 156 | 68 | 66 | 60 |
| Short-term debt | 0 | 0 | 56 | 14 | 200 | 255 | 277 | 285 | 349 | 346 | 381 | 84 | 111 | 126 | 14 | 754 | 708 | 1 322 |
| Total debt | 0 | 0 | 2 784 | 2 653 | 2 732 | 2 705 | 2 620 | 2 502 | 2 420 | 2 261 | 2 131 | 1 704 | 1 731 | 1 746 | 1 170 | 822 | 774 | 1 382 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DK | Board of Directors | 2021 | — | — |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Laache Panorama As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Dag Kaas | Board of Directors | 0 companies |
| Stian Magelssen | Board of Directors | 0 companies |
| Christian Kaas | Chairman | 0 companies |
| Stian Pedersen | Board of Directors | 0 companies |