| Revenue | NOK 7M | +171% |
| EBITDA | NOK 1,4M | +2667% |
| Net profit | NOK 1,2M | +3859% |
| Total assets | NOK 5,6M | +58% |
| Equity | NOK 3,5M | +24% |
| Employees | 2 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 9 642 | 8 108 | 7 914 | 6 592 | 4 016 | 6 232 | 7 536 | 6 486 | 4 077 | 5 155 | 8 494 | 4 864 | 3 397 | 3 045 | 2 578 | 6 975 |
| Staff expenses | −4 075 | −3 943 | −3 906 | −3 399 | −2 716 | −3 411 | −3 718 | −4 237 | −2 697 | −2 915 | −4 020 | −2 877 | −2 642 | −2 258 | −1 970 | −2 777 |
| EBITDA | 3 202 | 2 278 | 1 963 | 1 405 | 342 | 1 368 | 1 704 | 925 | 309 | 774 | 2 204 | 584 | 19 | −119 | −55 | 1 404 |
| Depreciation & amort. | −136 | −88 | −36 | −16 | −3 | −0 | −11 | −61 | −61 | −51 | −5 | −6 | −6 | −6 | −6 | −0 |
| EBIT | 3 065 | 2 190 | 1 927 | 1 389 | 339 | 1 368 | 1 693 | 864 | 248 | 723 | 2 198 | 578 | 13 | −125 | −61 | 1 404 |
| Net financials | 195 | 117 | 132 | 85 | 58 | 44 | 71 | 30 | 26 | 24 | 53 | 18 | 8 | 29 | 92 | 176 |
| Profit before tax | 3 260 | 2 307 | 2 060 | 1 473 | 397 | 1 412 | 1 763 | 894 | 274 | 746 | 2 251 | 596 | 21 | −97 | 31 | 1 581 |
| Tax | 919 | 645 | 577 | 412 | 121 | 381 | 532 | 158 | 67 | 173 | 497 | 132 | 5 | 5 | −0 | 355 |
| Net profit | 2 341 | 1 662 | 1 483 | 1 061 | 276 | 1 031 | 1 231 | 735 | 207 | 573 | 1 755 | 464 | 15 | −101 | 31 | 1 225 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8 106 | 7 573 | 6 144 | 5 112 | 3 193 | 4 875 | 5 524 | 4 525 | 4 227 | 4 582 | 6 927 | 4 493 | 3 685 | 3 505 | 3 569 | 5 625 |
| Equity | 2 920 | 2 692 | 2 285 | 1 921 | 1 897 | 2 127 | 2 549 | 2 744 | 2 951 | 3 065 | 3 200 | 2 854 | 2 869 | 2 768 | 2 799 | 3 484 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 5 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 186 | 4 881 | 3 859 | 3 191 | 1 296 | 2 748 | 2 971 | 1 780 | 1 276 | 1 516 | 3 727 | 1 639 | 816 | 737 | 770 | 2 141 |
| Total debt | 5 186 | 4 881 | 3 859 | 3 191 | 1 296 | 2 748 | 2 976 | 1 781 | 1 276 | 1 516 | 3 727 | 1 639 | 816 | 737 | 770 | 2 141 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Gip As | Company | 56.7% | 56.7% | 2024 |
| Individual | 16.7% | 16.7% | 2024 | |
| Individual | 16.7% | 16.7% | 2024 | |
Industritjenester As | Company | 10.0% | 10.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Robert Arne Ullaland | Chairman | 0 companies |