| Revenue | NOK 117,8M | +22% |
| EBITDA | NOK 30,2M | +45% |
| Net profit | NOK 10,8M | +106% |
| Total assets | NOK 81,6M | -12% |
| Equity | NOK 12,5M | -47% |
| Employees | 39 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 89 337 | 106 535 | 111 834 | 96 933 | 117 801 |
| Staff expenses | −32 570 | −36 874 | −35 893 | −30 607 | −34 915 |
| EBITDA | 12 692 | 15 343 | 17 102 | 20 898 | 30 226 |
| Depreciation & amort. | −11 303 | −15 516 | −16 578 | −11 422 | −13 025 |
| EBIT | 1 389 | −173 | 524 | 9 476 | 17 201 |
| Net financials | −1 184 | −1 448 | −2 020 | −2 694 | −3 302 |
| Profit before tax | 205 | −1 621 | −1 496 | 6 782 | 13 899 |
| Tax | 55 | −0 | −0 | 1 539 | 3 078 |
| Net profit | 151 | −1 265 | −1 195 | 5 243 | 10 821 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 96 649 | 90 946 | 98 539 | 92 681 | 81 615 |
| Equity | 19 311 | 18 046 | 17 564 | 23 453 | 12 465 |
| Long-term debt | 58 937 | 52 308 | 67 718 | 54 976 | 44 907 |
| Short-term debt | 18 401 | 20 592 | 13 258 | 14 253 | 24 243 |
| Total debt | 77 338 | 72 900 | 80 976 | 69 229 | 69 150 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JN Chief Executive Officer | Chief Executive Officer | 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2019 | |
| Board of Directors | 2019 | |
| Board of Directors | 2024 | |
| Former (4) | ||
| Board of Directors | 2019 – 2024 | |
| Board of Directors | 2019 – 2024 | |
| Board of Directors | 2019 – 2024 | |
| Board of Directors | 2019 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jørn Norum Listerud | Chief Executive Officer | 0 companies |
| Tuva Marie Josefine Brynildsen | Board of Directors | 0 companies |
| Lars Petter Brynildsen | Board of Directors | 0 companies |
| Helge Lars Berger | Board of Directors | 0 companies |
| Per Erik Brynildsen | Chairman | 0 companies |
| Lars Erik Edstrøm | Board of Directors | 0 companies |
| Eyvind Aase Brynildsen | Board of Directors | 0 companies |
| Marit Helene Øderud | Board of Directors | 0 companies |