| Revenue | NOK 22,3M | +6% |
| EBITDA | NOK -346K | -170% |
| Net profit | NOK -321K | -241% |
| Total assets | NOK 7,3M | -11% |
| Equity | NOK 1M | -24% |
| Employees | 654 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 11 697 | 11 032 | 10 135 | 7 666 | 7 471 | 8 082 | 8 442 | 18 209 | 17 165 | 16 075 | 18 225 | 21 017 | 22 281 |
| Staff expenses | −11 496 | −10 740 | −9 945 | −7 510 | −7 362 | −7 732 | −8 089 | −17 596 | −16 449 | −15 708 | −17 663 | −20 480 | −21 521 |
| EBITDA | −50 | 16 | −54 | −35 | −33 | 40 | 15 | 57 | 221 | −123 | −16 | −128 | −346 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −50 | 16 | −54 | −35 | −33 | 40 | 15 | 57 | 221 | −123 | −16 | −128 | −346 |
| Net financials | 57 | 42 | 43 | 20 | 28 | 23 | 32 | 47 | −40 | 19 | 22 | 38 | 28 |
| Profit before tax | 7 | 59 | −11 | −14 | −4 | 62 | 47 | 103 | 261 | −103 | 6 | −90 | −318 |
| Tax | 3 | 31 | −0 | −0 | 1 | 2 | 12 | 2 | 58 | 2 | 4 | 4 | 3 |
| Net profit | 5 | 27 | −11 | −14 | −5 | 60 | 35 | 101 | 203 | −105 | 2 | −94 | −321 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 679 | 4 483 | 3 407 | 3 543 | 3 136 | 3 248 | 3 368 | 7 132 | 6 959 | 6 558 | 7 791 | 8 280 | 7 335 |
| Equity | 589 | 616 | 605 | 593 | 588 | 648 | 683 | 1 354 | 1 557 | 1 451 | 1 454 | 1 361 | 1 039 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4 091 | 3 867 | 2 801 | 2 950 | 2 548 | 2 582 | 2 685 | 5 777 | 5 402 | 5 108 | 6 337 | 6 919 | 6 296 |
| Total debt | 4 091 | 3 867 | 2 801 | 2 950 | 2 548 | 2 582 | 2 685 | 5 777 | 5 402 | 5 108 | 6 337 | 6 919 | 6 296 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LM Observer | Observer | 2023 | — | — |
EK Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
TH Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
SE Deputy Member | Deputy Member | 2023 | — | — |
GU Deputy Member | Deputy Member | 2023 | — | — |
OE Observer | Observer | 2022 | — | — |
JL Deputy Member | Deputy Member | 2024 | — | — |
SB Deputy Member | Deputy Member | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Deputy Chairman | 2023 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Lise Marie Kjørmo | Observer | 0 companies |
| Eivind Koldal | Chief Executive Officer | 0 companies |
| Torunn Helen Espenes | Chief Executive Officer | 0 companies |
| Svein Erik Ørsland | Deputy Member | 0 companies |
| Gaute Urdal | Deputy Member | 0 companies |
| Ottar Endresen | Observer | 0 companies |
| Johan Lilledrange Fjeldsaa | Deputy Member | 0 companies |
| Sigbjørn Birkeland | Deputy Member | 0 companies |
| Tor Magne Hetland | Board of Directors | 0 companies |
| Svein Arne Hamre | Chairman | 0 companies |
| Torger Birkeland | Board of Directors | 0 companies |
| Valborg Merethe Skailand Mørk | Board of Directors | 0 companies |
| Hans Steinberg | Board of Directors | 0 companies |
| Svein Olav Tengesdal | Deputy Chairman | 0 companies |