| Revenue | NOK 10,6M | -1% |
| EBITDA | NOK -546K | -276% |
| Net profit | NOK -470K | -222% |
| Total assets | NOK 11,8M | -2% |
| Equity | NOK 9,9M | -7% |
| Employees | 33 | — |
| Item | 2009 | 2010 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5 732 | 6 786 | 6 104 | 6 862 | 6 556 | 7 457 | 7 245 | 7 309 | 7 542 | 8 193 | 8 432 | 8 663 | 9 128 | 9 979 | 10 720 | 10 580 |
| Staff expenses | −3 593 | −2 956 | −3 689 | −3 703 | −3 995 | −4 361 | −4 757 | −5 026 | −5 943 | −6 264 | −5 482 | −5 638 | −6 558 | −7 535 | −8 108 | −8 834 |
| EBITDA | −661 | 1 211 | 101 | 1 682 | 597 | 1 125 | 215 | 505 | −334 | 93 | 1 609 | 1 392 | 866 | 720 | 310 | −546 |
| Depreciation & amort. | −6 | −0 | −2 | −9 | −9 | −10 | −0 | −15 | −15 | −15 | −19 | −59 | −51 | −51 | −33 | −33 |
| EBIT | −667 | 1 211 | 98 | 1 673 | 588 | 1 116 | 215 | 489 | −349 | 78 | 1 589 | 1 333 | 815 | 669 | 277 | −579 |
| Net financials | 0 | 7 | 41 | 67 | 79 | 42 | 19 | 20 | 14 | 24 | 13 | 5 | 20 | 73 | 109 | 108 |
| Profit before tax | −667 | 1 219 | 139 | 1 740 | 667 | 1 158 | 234 | 510 | −334 | 102 | 1 602 | 1 338 | 834 | 741 | 386 | −470 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −667 | 1 219 | 139 | 1 740 | 667 | 1 158 | 234 | 510 | −334 | 102 | 1 602 | 1 338 | 834 | 741 | 386 | −470 |
| Item | 2009 | 2010 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 164 | 1 539 | 2 989 | 4 642 | 5 088 | 6 120 | 6 414 | 7 020 | 6 654 | 6 897 | 8 545 | 9 637 | 10 647 | 11 550 | 11 985 | 11 765 |
| Equity | 0 | 428 | 1 721 | 3 461 | 4 129 | 5 286 | 5 520 | 6 075 | 5 707 | 5 809 | 7 411 | 8 749 | 9 584 | 10 325 | 10 711 | 9 940 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 955 | 1 111 | 1 267 | 1 181 | 959 | 834 | 894 | 944 | 947 | 1 088 | 1 134 | 888 | 1 063 | 1 225 | 1 274 | 1 825 |
| Total debt | 1 955 | 1 111 | 1 267 | 1 181 | 959 | 834 | 894 | 944 | 947 | 1 088 | 1 134 | 888 | 1 063 | 1 225 | 1 274 | 1 825 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SK Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
ME Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2023 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2023 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Silje Kristine Ask | Chief Executive Officer | 0 companies |
| Mathias Eckhoff | Chief Executive Officer | 0 companies |
| Kristin Zachariassen | Board of Directors | 0 companies |
| Erland Rudshagen | Board of Directors | 0 companies |
| Ronnie Michael André Giskegjerde Larsen | Board of Directors | 0 companies |
| Siv Svendsen | Board of Directors | 0 companies |
| Nathalie Sturim | Board of Directors | 0 companies |
| Kjetil Ørbeck | Chairman | 0 companies |
| Marit Voldseth | Chairman | 0 companies |
| Rasmus Gathe | Board of Directors | 0 companies |
| Per Tøien | Board of Directors | 0 companies |