| Revenue | NOK 3M | +2% |
| EBITDA | NOK -77K | +63% |
| Net profit | NOK -63K | +63% |
| Total assets | NOK 1,2M | -3% |
| Equity | NOK 192K | +11% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3 183 | 3 148 | 2 713 | 2 958 | 3 004 |
| Staff expenses | −1 366 | −1 110 | −1 147 | −1 312 | −1 458 |
| EBITDA | 245 | 292 | −91 | −206 | −77 |
| Depreciation & amort. | −62 | −46 | −42 | −11 | −4 |
| EBIT | 183 | 246 | −133 | −217 | −81 |
| Net financials | −8 | −9 | −11 | 0 | 1 |
| Profit before tax | 175 | 237 | −143 | −217 | −81 |
| Tax | 38 | 52 | −32 | −48 | −18 |
| Net profit | 136 | 185 | −112 | −169 | −63 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 136 | 1 368 | 1 018 | 1 236 | 1 197 |
| Equity | 123 | 139 | 27 | 173 | 192 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 013 | 1 229 | 991 | 1 063 | 1 005 |
| Total debt | 1 013 | 1 229 | 991 | 1 063 | 1 005 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
FG Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (2) | ||
MR Deputy Member | Deputy Member | 2012 – 2023 |
OA Chief Executive Officer | Chief Executive Officer | 2013 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2023 | |
| Board of Directors | 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Magne Roar Seland | Deputy Member | 0 companies |
| Frida Granum Aase | Chief Executive Officer | 0 companies |
| Ole Andre Endresen | Chief Executive Officer | 0 companies |
| Thor Magne Seland | Chairman | 0 companies |
| Jens Kryger | Board of Directors | 0 companies |