| Revenue | NOK 36,9M | +47% |
| EBITDA | NOK 1,3M | -39% |
| Net profit | NOK 776K | -43% |
| Total assets | NOK 10,9M | +5% |
| Equity | NOK 2,2M | -1% |
| Employees | 29 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 308 | 4 256 | 4 773 | 5 166 | 6 968 | 8 149 | 7 731 | 10 430 | 8 419 | 8 037 | 8 591 | 9 981 | 15 547 | 22 838 | 24 617 | 25 065 | 36 873 |
| Staff expenses | −860 | −2 104 | −2 594 | −3 382 | −4 436 | −4 277 | −4 749 | −5 517 | −5 770 | −5 021 | −7 778 | −7 459 | −11 022 | −17 783 | −19 878 | −17 345 | −19 957 |
| EBITDA | −49 | 826 | 494 | 430 | 101 | 130 | 6 | 999 | −1 073 | 266 | −1 501 | 82 | 550 | 1 384 | −3 022 | 2 203 | 1 333 |
| Depreciation & amort. | −5 | −6 | −20 | −21 | −19 | −10 | −5 | −8 | −12 | −13 | −15 | −46 | −94 | −86 | −183 | −311 | −320 |
| EBIT | −54 | 820 | 474 | 410 | 82 | 120 | 1 | 990 | −1 085 | 253 | −1 516 | 36 | 456 | 1 299 | −3 206 | 1 892 | 1 013 |
| Net financials | 0 | −6 | −2 | 7 | 10 | 5 | 3 | −1 | −1 | −2 | −68 | −109 | −37 | −30 | −22 | −141 | −16 |
| Profit before tax | −53 | 814 | 471 | 416 | 93 | 125 | 3 | 989 | −1 086 | 252 | −1 585 | −72 | 419 | 1 269 | −3 228 | 1 752 | 997 |
| Tax | −32 | 229 | 134 | 117 | 26 | 36 | 2 | 268 | −259 | 70 | −340 | 5 | 104 | 290 | −706 | 390 | 222 |
| Net profit | −21 | 585 | 338 | 299 | 66 | 89 | 2 | 721 | −827 | 182 | −1 244 | −77 | 314 | 978 | −2 522 | 1 362 | 776 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 505 | 1 518 | 1 941 | 2 267 | 2 415 | 3 132 | 2 653 | 4 409 | 2 457 | 2 710 | 3 937 | 5 235 | 5 692 | 12 982 | 8 576 | 10 418 | 10 899 |
| Equity | 72 | 557 | 895 | 1 194 | 1 260 | 1 349 | 1 351 | 2 072 | 1 245 | 1 427 | 183 | 1 970 | 2 285 | 2 263 | 2 296 | 2 195 | 2 169 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 434 | 960 | 1 045 | 1 073 | 1 155 | 1 782 | 1 302 | 2 337 | 1 211 | 1 283 | 3 754 | 3 264 | 3 407 | 10 719 | 6 280 | 8 223 | 8 730 |
| Total debt | 434 | 961 | 1 046 | 1 073 | 1 155 | 1 782 | 1 302 | 2 337 | 1 211 | 1 283 | 3 754 | 3 265 | 3 407 | 10 719 | 6 280 | 8 223 | 8 730 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SZ Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
PO Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Oceans As | Company | 100.0% | 100.0% | 2023 |
Eidra Consulting As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Sanda Zahirovic | Chief Executive Officer | 0 companies |
| Per Olav Walmann | Chief Executive Officer | 0 companies |
| Benedikte Torkildsen Hjertaker | Board of Directors | 0 companies |
| Ragnar Roksvåg | Board of Directors | 0 companies |
| Daniel Reithner | Board of Directors | 0 companies |
| Hans Mattias Olofsson | Board of Directors | 0 companies |
| Lars Håvard Dahlstrøm | Board of Directors | 0 companies |
| Jan Christian Sølve Ohlander Fosseidbråten | Chairman | 0 companies |