| Revenue | NOK 11,2M | +17% |
| EBITDA | NOK 7,8M | +32% |
| Net profit | NOK 466K | +180% |
| Total assets | NOK 112,7M | +1% |
| Equity | NOK 4,3M | +0% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 818 | 5 010 | 5 416 | 5 553 | 5 770 | 7 031 | 6 708 | 6 930 | 6 072 | 5 622 | 5 427 | 6 307 | 5 448 | 6 821 | 8 252 | 9 529 | 11 168 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 2 369 | 898 | 3 186 | 3 178 | 4 220 | 5 151 | 4 752 | 5 185 | 4 272 | 3 303 | 2 801 | 3 804 | 3 298 | 3 568 | 4 421 | 5 874 | 7 751 |
| Depreciation & amort. | −877 | −911 | −911 | −885 | −451 | −479 | −483 | −499 | −526 | −516 | −552 | −619 | −652 | −735 | −1 041 | −1 403 | −1 576 |
| EBIT | 1 492 | −13 | 2 275 | 2 293 | 3 769 | 4 672 | 4 268 | 4 686 | 3 746 | 2 786 | 2 249 | 3 185 | 2 645 | 2 833 | 3 379 | 4 472 | 6 175 |
| Net financials | −4 334 | −1 775 | −1 596 | −1 837 | −1 696 | −1 831 | −1 724 | −1 363 | −1 155 | −1 119 | −1 239 | −1 413 | −1 406 | −1 776 | −3 579 | −5 217 | −5 578 |
| Profit before tax | −2 842 | −1 788 | 679 | 456 | 2 073 | 2 841 | 2 544 | 3 323 | 2 591 | 1 668 | 1 010 | 1 772 | 1 239 | 1 056 | −200 | −745 | 597 |
| Tax | 636 | −0 | −0 | −0 | −0 | 0 | 456 | 797 | 578 | 319 | 141 | 390 | 273 | 232 | −44 | −164 | 131 |
| Net profit | −3 478 | −1 788 | 679 | 456 | 2 073 | 2 841 | 2 088 | 2 526 | 2 014 | 1 349 | 869 | 1 382 | 966 | 824 | −156 | −581 | 466 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 32 854 | 28 745 | 29 360 | 26 206 | 30 144 | 37 372 | 53 042 | 53 966 | 43 166 | 45 879 | 51 807 | 53 344 | 57 444 | 76 123 | 88 381 | 111 857 | 112 718 |
| Equity | −1 570 | −3 358 | −2 680 | −2 224 | −151 | 2 690 | 4 286 | 5 397 | 4 286 | 4 286 | 4 286 | 4 286 | 4 286 | 4 286 | 4 286 | 4 286 | 4 286 |
| Long-term debt | 31 536 | 30 451 | 28 969 | 26 958 | 26 958 | 32 811 | 46 516 | 45 433 | 35 015 | 36 532 | 42 965 | 43 829 | 48 605 | 63 539 | 73 947 | 96 303 | 97 664 |
| Short-term debt | 2 889 | 1 652 | 3 072 | 1 471 | 3 337 | 1 871 | 2 239 | 3 136 | 3 865 | 5 061 | 4 556 | 5 228 | 4 553 | 8 297 | 10 148 | 11 267 | 10 768 |
| Total debt | 34 424 | 32 103 | 32 040 | 28 429 | 30 295 | 34 683 | 48 756 | 48 569 | 38 880 | 41 592 | 47 521 | 49 058 | 53 158 | 71 836 | 84 095 | 107 570 | 108 432 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CP Chief Executive Officer | Chief Executive Officer | 2026 | — | — |
TE Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Origo Eiendom As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Christer Pedersen | Chief Executive Officer | 0 companies |
| Tom Erik Pedersen | Chief Executive Officer | 0 companies |
| Nils Bjarte Ågedal | Chairman | 0 companies |