| Revenue | NOK 19,1M | -11% |
| EBITDA | NOK 6,5M | -7% |
| Net profit | NOK 1,7M | -29% |
| Total assets | NOK 57,1M | +21% |
| Equity | NOK 18,9M | +10% |
| Employees | 11 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 430 | 5 614 | 2 541 | 2 667 | 3 665 | 2 804 | 5 014 | 4 187 | 16 735 | 15 881 | 20 292 | 18 872 | 23 849 | 23 173 | 20 545 | 21 521 | 19 106 |
| Staff expenses | −971 | −2 024 | −997 | −1 207 | −962 | −1 549 | −1 699 | −2 491 | −5 453 | −5 328 | −5 525 | −5 971 | −5 951 | −6 790 | −8 209 | −7 932 | −8 255 |
| EBITDA | 895 | 2 585 | −0 | 693 | 1 326 | −59 | 1 493 | −266 | 7 834 | 6 155 | 5 688 | 8 579 | 7 378 | 6 336 | 4 386 | 6 967 | 6 482 |
| Depreciation & amort. | −425 | −389 | −471 | −460 | −481 | −485 | −485 | −622 | −2 911 | −2 801 | −2 805 | −2 791 | −2 659 | −2 753 | −2 749 | −2 813 | −3 045 |
| EBIT | 470 | 2 196 | −471 | 233 | 845 | −544 | 1 008 | −887 | 4 923 | 3 354 | 2 883 | 5 789 | 4 719 | 3 583 | 1 636 | 4 154 | 3 437 |
| Net financials | −316 | 56 | −130 | −136 | −87 | −114 | −158 | −368 | −1 851 | −1 594 | −1 549 | −1 830 | −1 094 | −830 | −926 | −1 097 | −1 243 |
| Profit before tax | 154 | 2 252 | −721 | 97 | 758 | −659 | 850 | −1 256 | 3 072 | 1 760 | 1 334 | 3 958 | 3 625 | 2 753 | 710 | 3 057 | 2 194 |
| Tax | 43 | 623 | −183 | 27 | 220 | −191 | 230 | −417 | 714 | 381 | 249 | 875 | 807 | 609 | 162 | 677 | 495 |
| Net profit | 111 | 1 629 | −538 | 70 | 539 | −468 | 620 | −839 | 2 357 | 1 379 | 1 085 | 3 083 | 2 818 | 2 145 | 548 | 2 380 | 1 699 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 469 | 6 304 | 7 532 | 5 624 | 7 032 | 5 019 | 10 181 | 53 763 | 54 335 | 53 033 | 51 365 | 47 780 | 47 786 | 47 321 | 48 270 | 47 216 | 57 099 |
| Equity | — | 2 009 | 1 470 | 1 540 | 2 079 | 1 611 | 2 231 | 1 393 | 3 750 | 5 129 | 6 214 | 9 297 | 12 115 | 14 260 | 14 808 | 17 188 | 18 886 |
| Long-term debt | 0 | 0 | 0 | 0 | 2 312 | 1 597 | 1 237 | 47 461 | 47 468 | 44 125 | 40 828 | 35 686 | 33 126 | 30 135 | 28 797 | 25 211 | 28 683 |
| Short-term debt | 494 | 1 118 | 2 929 | 1 455 | 2 641 | 1 811 | 6 712 | 4 909 | 1 980 | 3 778 | 4 323 | 2 796 | 2 545 | 2 925 | 4 664 | 4 817 | 9 530 |
| Total debt | 4 089 | 4 295 | 6 062 | 4 083 | 4 953 | 3 407 | 7 949 | 52 370 | 49 447 | 47 904 | 45 151 | 38 482 | 35 671 | 33 061 | 33 462 | 30 028 | 38 213 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1995 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Marin Link Holding As | Company | 30.6% | 30.6% | 2024 |
Tgs Invest As | Company | 23.4% | 23.4% | 2024 |
Geli Holding As | Company | 10.8% | 10.8% | 2024 |
Frimann Invest As | Company | 10.8% | 10.8% | 2024 |
| Individual | 8.1% | 8.1% | 2024 | |
| Individual | 7.2% | 7.2% | 2024 | |
| Individual | 2.3% | 2.3% | 2024 | |
| Individual | 2.3% | 2.3% | 2024 | |
| Individual | 2.3% | 2.3% | 2024 | |
| Individual | 2.3% | 2.3% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Eivind Lokøy | Board of Directors | 0 companies |