| Revenue | NOK 28,3M | -19% |
| EBITDA | NOK -3,1M | -484% |
| Net profit | NOK -4M | -139% |
| Total assets | NOK 17,8M | -44% |
| Equity | NOK 11,6M | -25% |
| Employees | 16 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 25 061 | 31 504 | 44 939 | 34 729 | 28 272 |
| Staff expenses | −11 382 | −9 846 | −13 736 | −13 287 | −14 735 |
| EBITDA | 792 | 1 651 | −3 444 | 820 | −3 147 |
| Depreciation & amort. | −1 434 | −756 | −894 | −1 657 | −1 835 |
| EBIT | −641 | 894 | −4 338 | −837 | −4 981 |
| Net financials | −335 | −381 | −745 | −1 263 | −88 |
| Profit before tax | −976 | 513 | −5 082 | −2 100 | −5 070 |
| Tax | −0 | −0 | −1 119 | −449 | −1 115 |
| Net profit | −976 | 513 | −3 964 | −1 651 | −3 955 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 12 912 | 17 209 | 31 285 | 31 510 | 17 759 |
| Equity | 3 309 | 3 822 | 11 061 | 15 596 | 11 641 |
| Long-term debt | 4 350 | 8 257 | 3 009 | 1 626 | 511 |
| Short-term debt | 5 253 | 5 130 | 17 215 | 14 289 | 5 607 |
| Total debt | 9 603 | 13 387 | 20 225 | 15 914 | 6 118 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
BO Chief Executive Officer | Chief Executive Officer | 2021 |
| Former (2) | ||
PH Chief Executive Officer | Chief Executive Officer | 1995 – 2021 |
EL Chief Executive Officer | Chief Executive Officer | 2021 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Chairman | 2024 | |
| Former (5) | ||
| Board of Directors | 2020 – 2021 | |
| Chairman | 2020 – 2021 | |
| Board of Directors | 2021 – 2024 | |
| Board of Directors | 2021 – 2024 | |
| Board of Directors | 2020 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Petter Høivold | Chief Executive Officer | 0 companies |
| Bernt Olav Walvik Holen | Chief Executive Officer | 0 companies |
| Even Lohne | Chief Executive Officer | 0 companies |
| Lars Gunnar Andersen | Board of Directors | 0 companies |
| Paul Storholt | Board of Directors | 0 companies |
| Hans Seyffarth Stusvik | Chairman | 0 companies |
| Christian Skodde | Board of Directors | 0 companies |
| Einar Olsen | Board of Directors | 0 companies |
| Jeppe Bjørnerud Raaholt | Chairman | 0 companies |
| Rolf Stig Prestvold | Board of Directors | 0 companies |
| Salve Rune Lian | Board of Directors | 0 companies |