| Revenue | NOK 570K | +88% |
| EBITDA | NOK 356K | +390% |
| Net profit | NOK 14,5M | -47% |
| Total assets | NOK 338,9M | +4% |
| Equity | NOK 338,1M | +4% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 304 | 570 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −22 | −19 | −27 | −29 | −57 | −61 | −56 | −76 | −80 | −74 | −86 | −104 | −99 | −268 | −116 | 73 | 356 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −22 | −19 | −27 | −29 | −57 | −61 | −56 | −76 | −80 | −74 | −86 | −104 | −99 | −268 | −116 | 73 | 356 |
| Net financials | 101 | 3 035 | 2 457 | 2 354 | 35 751 | −25 | 41 807 | 238 | 140 701 | 620 | 5 128 | 4 779 | 25 725 | 30 460 | 52 610 | 28 785 | 14 847 |
| Profit before tax | 79 | 3 015 | 2 430 | 2 325 | 35 695 | −86 | 41 752 | 162 | 140 621 | 546 | 5 042 | 4 675 | 25 627 | 30 191 | 52 493 | 28 857 | 15 203 |
| Tax | 21 | 4 | 8 | 651 | 30 | −0 | 261 | 78 | 266 | 131 | 50 | 67 | 202 | 258 | 152 | 1 688 | 727 |
| Net profit | 57 | 3 011 | 2 422 | 1 674 | 35 664 | −86 | 41 491 | 85 | 140 355 | 415 | 4 992 | 4 609 | 25 424 | 29 933 | 52 341 | 27 169 | 14 476 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 190 | 6 184 | 8 606 | 10 928 | 45 998 | 52 091 | 93 072 | 81 714 | 222 861 | 218 220 | 219 175 | 218 832 | 244 360 | 265 353 | 311 691 | 325 484 | 338 863 |
| Equity | 3 165 | 6 176 | — | 10 272 | 45 936 | 45 850 | 86 341 | 81 364 | 221 718 | 217 133 | 219 125 | 218 734 | 244 158 | 265 095 | 311 437 | 323 606 | 338 082 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 6 208 | 6 698 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15 | 27 |
| Short-term debt | 25 | 8 | 8 | 656 | 62 | 32 | 33 | 350 | 1 143 | 1 087 | 50 | 98 | 202 | 258 | 254 | 1 863 | 754 |
| Total debt | 25 | 8 | 8 | 656 | 62 | 6 240 | 6 731 | 350 | 1 143 | 1 087 | 50 | 98 | 202 | 258 | 254 | 1 878 | 781 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LA Deputy Member | Deputy Member | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Tobesi Invest As | Company | 25.0% | 25.0% | 2024 |
Kabesi Invest As | Company | 25.0% | 25.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Linda Ann Bernander Silseth | Deputy Member | 0 companies |
| Torgeir Silseth | Chairman | 0 companies |