| Revenue | NOK 11,7M | +27% |
| EBITDA | NOK 1,2M | +31% |
| Net profit | NOK 865K | +21% |
| Total assets | NOK 3,4M | +38% |
| Equity | NOK 1,2M | +29% |
| Employees | 6 | — |
| Item | 2009 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 44 | 3 608 | 4 193 | 4 797 | 4 901 | 6 272 | 7 639 | 7 225 | 6 142 | 7 250 | 10 532 | 8 943 | 8 477 | 9 264 | 11 726 |
| Staff expenses | −0 | −787 | −1 191 | −1 219 | −814 | −920 | −1 411 | −1 474 | −1 310 | −1 198 | −1 356 | −1 671 | −1 778 | −1 887 | −1 985 |
| EBITDA | 1 | 122 | 156 | 303 | 509 | 582 | 1 241 | 692 | 479 | 596 | 1 961 | 1 044 | 348 | 906 | 1 185 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −107 | −128 | −128 | −64 | −32 | −0 | −6 | −6 | −6 | −6 | −6 |
| EBIT | 1 | 122 | 156 | 303 | 402 | 454 | 1 113 | 628 | 447 | 596 | 1 955 | 1 039 | 342 | 900 | 1 180 |
| Net financials | 0 | 5 | 7 | −2 | −28 | −14 | −28 | −25 | −7 | −30 | −16 | −16 | −11 | 14 | −69 |
| Profit before tax | 1 | 126 | 162 | 302 | 374 | 440 | 1 085 | 603 | 440 | 566 | 1 940 | 1 023 | 332 | 914 | 1 111 |
| Tax | −0 | −0 | 34 | 85 | 101 | 118 | 273 | 158 | 89 | 125 | 428 | 225 | 73 | 201 | 245 |
| Net profit | 1 | 126 | 128 | 217 | 273 | 322 | 812 | 445 | 352 | 441 | 1 512 | 798 | 259 | 713 | 865 |
| Item | 2009 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 145 | 908 | 1 252 | 1 614 | 1 816 | 2 003 | 2 132 | 2 220 | 1 338 | 1 502 | 3 010 | 2 274 | 1 670 | 2 441 | 3 361 |
| Equity | −22 | 126 | 254 | 271 | 294 | 316 | 428 | 273 | 225 | 226 | 438 | 636 | 694 | 908 | 1 173 |
| Long-term debt | 0 | 0 | 0 | 0 | 490 | 375 | 127 | 70 | 4 | 2 | 2 | 0 | 4 | 4 | 0 |
| Short-term debt | 167 | 783 | 998 | 1 343 | 1 032 | 1 312 | 1 577 | 1 877 | 1 109 | 1 274 | 2 570 | 1 638 | 971 | 1 530 | 2 188 |
| Total debt | 167 | 783 | 998 | 1 343 | 1 522 | 1 686 | 1 704 | 1 947 | 1 113 | 1 276 | 2 572 | 1 638 | 976 | 1 534 | 2 188 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HL Deputy Member | Deputy Member | 2018 | — | — |
AK Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
PL Deputy Member | Deputy Member | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Colo As | Company | 50.0% | 50.0% | 2024 |
| Individual | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Hans-Arne L'Orange | Deputy Member | 0 companies |
| Anette Kjellsdatter L'Orange | Chief Executive Officer | 0 companies |
| Peder L'Orange | Deputy Member | 0 companies |
| Cornelia L'Orange | Chairman | 0 companies |