| Revenue | NOK 0 | — |
| EBITDA | NOK -227K | +8% |
| Net profit | NOK -1,3M | -15% |
| Total assets | NOK 24,5M | -7% |
| Equity | NOK 6,7M | -16% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 80 | 36 | 86 | 18 | 18 | 20 | 21 | 0 | 275 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −1 323 | −0 | −0 | −0 |
| EBITDA | −129 | −228 | −64 | −701 | −4 607 | −19 | −1 269 | −1 048 | −143 | −246 | −227 |
| Depreciation & amort. | −97 | −39 | −199 | −440 | −272 | −0 | −3 | −12 | −12 | −10 | −0 |
| EBIT | −227 | −267 | −263 | −1 142 | −4 878 | −19 | −1 272 | −1 060 | −156 | −256 | −227 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | −444 | −448 | −381 | −1 215 | −5 014 | −224 | −1 325 | −1 227 | −517 | −1 139 | −1 311 |
| Tax | −120 | −55 | −85 | −273 | −1 084 | 1 513 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −324 | −393 | −296 | −942 | −3 930 | −1 737 | −1 325 | −1 227 | −517 | −1 139 | −1 311 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 885 | 5 909 | 3 618 | 3 508 | 4 057 | 3 473 | 5 186 | 13 921 | 27 747 | 26 347 | 24 460 |
| Equity | −271 | 1 338 | 1 326 | 384 | −3 546 | 2 217 | 892 | 9 665 | 9 148 | 8 010 | 6 698 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 886 | 876 | 84 | 142 | 1 051 | 1 256 | 3 154 | 1 280 | 2 143 | 225 | 207 |
| Total debt | 0 | 4 571 | 2 292 | 3 124 | 7 602 | 1 256 | 4 294 | 4 256 | 18 598 | 18 337 | 17 762 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Nødingen As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Sverre Sivertsen | Chief Executive Officer | 0 companies |
| Erika June Flakk | Board of Directors | 0 companies |
| Maria Lilly Flakk | Board of Directors | 0 companies |
| Knut Trygve Flakk | Chairman | 0 companies |