| Revenue | NOK 533K | +7% |
| EBITDA | NOK 291K | +918% |
| Net profit | NOK -88K | +59% |
| Total assets | NOK 6,9M | -1% |
| Equity | NOK 1,6M | -5% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 1 613 | 2 245 | 2 352 | 55 | 0 | 0 | 96 | 88 | 281 | 417 | 449 | 499 | 533 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −135 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −190 | −1 |
| EBITDA | −5 | −5 | −5 | −5 | 1 343 | 1 753 | 1 542 | −167 | −313 | −291 | 2 | 19 | −216 | 16 | −131 | 29 | 291 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −4 | −10 | −10 | −10 | −10 | −8 | −6 | −6 | −6 | −7 | −6 |
| EBIT | −5 | −5 | −5 | −5 | 1 343 | 1 753 | 1 538 | −177 | −322 | −301 | −8 | 12 | −222 | 9 | −138 | 22 | 285 |
| Net financials | 0 | 0 | 0 | 0 | −2 | 141 | 273 | 46 | −404 | 235 | −329 | 461 | −148 | −118 | −263 | −237 | −373 |
| Profit before tax | −5 | −5 | −5 | −5 | 1 341 | 1 894 | 1 811 | −131 | −726 | −65 | −337 | 473 | −370 | −109 | −401 | −215 | −88 |
| Tax | −0 | −0 | −0 | −0 | 345 | 491 | 418 | −2 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −5 | −5 | −5 | −5 | 996 | 1 403 | 1 392 | −129 | −726 | −65 | −337 | 473 | −370 | −109 | −401 | −215 | −88 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 0 | 0 | 0 | 1 423 | 2 856 | 4 170 | 3 467 | 2 733 | 2 668 | 2 331 | 6 669 | 7 266 | 7 093 | 7 008 | 7 008 | 6 912 |
| Equity | −194 | −198 | −203 | −209 | 787 | 2 190 | 3 583 | 3 454 | 2 728 | 2 663 | 2 326 | 2 799 | 2 429 | 2 320 | 1 919 | 1 704 | 1 616 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 3 800 | 4 198 | 4 085 | 3 990 | 3 916 | 3 847 |
| Short-term debt | 194 | 198 | 203 | 209 | 636 | 666 | 586 | 13 | 5 | 5 | 5 | 70 | 639 | 688 | 1 099 | 1 388 | 1 449 |
| Total debt | 194 | 198 | 203 | 209 | 636 | 666 | 588 | 13 | 5 | 5 | 5 | 3 870 | 4 838 | 4 773 | 5 089 | 5 304 | 5 296 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RP Deputy Member | Deputy Member | 2019 | — | — |
KK Chief Executive Officer | Chief Executive Officer | 1995 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20.0% | 20.0% | 2022 | |
| Individual | 20.0% | 20.0% | 2022 | |
| Individual | 20.0% | 20.0% | 2022 | |
| Individual | 20.0% | 20.0% | 2022 | |
| Individual | 20.0% | 20.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Reidun Petra Klock Tjervåg | Deputy Member | 0 companies |
| Karoline Klock Tjervåg Cleemann | Chief Executive Officer | 0 companies |