| Revenue | NOK 1,9M | +126% |
| EBITDA | NOK -823K | +20% |
| Net profit | NOK -820K | +39% |
| Total assets | NOK 2,9M | -15% |
| Equity | NOK 2,1M | -28% |
| Employees | 0 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | 4 614 | 3 598 | 2 860 | 835 | 1 887 |
| Staff expenses | −1 010 | −1 078 | −921 | −737 | −1 157 |
| EBITDA | 2 142 | 1 248 | 889 | −1 024 | −823 |
| Depreciation & amort. | −111 | −50 | −50 | −50 | −43 |
| EBIT | 2 031 | 1 198 | 839 | −1 074 | −866 |
| Net financials | 82 | 120 | 86 | 70 | 46 |
| Profit before tax | 2 112 | 1 317 | 926 | −1 004 | −820 |
| Tax | 503 | 290 | 204 | 333 | −0 |
| Net profit | 1 610 | 1 027 | 722 | −1 337 | −820 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 7 090 | 6 449 | 5 754 | 3 397 | 2 892 |
| Equity | 4 552 | 5 579 | 4 301 | 2 965 | 2 145 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2 538 | 869 | 1 452 | 433 | 747 |
| Total debt | 2 538 | 869 | 1 452 | 433 | 747 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
HM Deputy Member | Deputy Member | 2022 |
BB Deputy Member | Deputy Member | 2022 |
KA Deputy Member | Deputy Member | 2022 |
| Former (3) | ||
MS Deputy Member | Deputy Member | 2022 – 2022 |
MS Deputy Member | Deputy Member | 2017 – 2022 |
KB Contact Person | Contact Person | 2021 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 24% | 24% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Magne Sørby | Deputy Member | 0 companies |
| Monica Sommerschild Friheim | Deputy Member | 0 companies |
| Helge Magnar Bjørnstad | Deputy Member | 0 companies |
| Bjørnar Berg | Deputy Member | 0 companies |
| Kristian Aasen | Deputy Member | 0 companies |
| Knut Berg | Contact Person | 0 companies |
| Hans Peter Meland | Board of Directors | 0 companies |
| Hans Åge Kulbotten | Board of Directors | 0 companies |
| Odd Harald Nordsveen | Chairman | 0 companies |
| Ole Jonny Indergård | Board of Directors | 0 companies |