| Revenue | NOK 15,5M | -5% |
| EBITDA | NOK 7,7M | -10% |
| Net profit | NOK 4,2M | -14% |
| Total assets | NOK 33,6M | -4% |
| Equity | NOK 24M | +21% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 11 946 | 12 231 | 12 409 | 12 401 | 12 690 | 12 672 | 12 401 | 12 331 | 14 359 | 16 188 | 15 459 |
| Staff expenses | −66 | −88 | −88 | −88 | −88 | −88 | −85 | −88 | −144 | −144 | −144 |
| EBITDA | 6 419 | 7 392 | 5 335 | 6 596 | 6 965 | 6 682 | 6 591 | 5 333 | 5 470 | 8 546 | 7 675 |
| Depreciation & amort. | −1 292 | −1 299 | −1 347 | −1 384 | −1 502 | −1 520 | −1 568 | −1 623 | −1 758 | −1 797 | −1 841 |
| EBIT | 5 127 | 6 093 | 3 988 | 5 212 | 5 463 | 5 163 | 5 023 | 3 710 | 3 711 | 6 749 | 5 834 |
| Net financials | −917 | −646 | −635 | −580 | −523 | −552 | −418 | −353 | −441 | −511 | −477 |
| Profit before tax | 4 210 | 5 447 | 3 353 | 4 632 | 4 940 | 4 611 | 4 605 | 3 358 | 3 271 | 6 238 | 5 357 |
| Tax | 1 139 | 1 442 | 823 | 1 095 | 1 119 | 1 015 | 1 013 | 739 | 719 | 1 372 | 1 182 |
| Net profit | 3 071 | 4 006 | 2 530 | 3 537 | 3 821 | 3 596 | 3 592 | 2 619 | 2 551 | 4 866 | 4 175 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 44 217 | 44 627 | 42 162 | 42 217 | 41 492 | 40 395 | 38 999 | 37 078 | 34 735 | 35 142 | 33 590 |
| Equity | 15 245 | 16 251 | 16 781 | 17 317 | 18 139 | 21 734 | 19 326 | 18 945 | 19 496 | 19 862 | 24 037 |
| Long-term debt | 24 944 | 23 269 | 21 569 | 20 003 | 18 101 | 16 286 | 14 576 | 12 789 | 10 973 | 9 285 | 7 347 |
| Short-term debt | 4 028 | 5 108 | 3 813 | 4 897 | 5 252 | 2 375 | 5 098 | 5 344 | 4 266 | 5 996 | 2 206 |
| Total debt | 28 972 | 28 377 | 25 382 | 24 900 | 23 353 | 18 660 | 19 673 | 18 133 | 15 239 | 15 280 | 9 553 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JT Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Fgh Invest As | Company | 50.0% | 50.0% | 2024 |
Tober Invest As | Company | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jonny Tjønn | Chief Executive Officer | 0 companies |
| Jan Nikolai Hvidsten | Board of Directors | 0 companies |
| Svein Bjarne Nordal | Board of Directors | 0 companies |
| Andreas Rønnekleiv | Board of Directors | 0 companies |
| Torbjørn Berqvam | Chairman | 0 companies |