| Revenue | NOK 28,9M | +0% |
| EBITDA | NOK -4,3M | -293% |
| Net profit | NOK -4,2M | -475% |
| Total assets | NOK 18M | -20% |
| Equity | NOK 13,2M | -24% |
| Employees | 18 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 56 073 | 51 385 | 25 359 | 28 948 | 28 932 |
| Staff expenses | −26 392 | −25 657 | −17 060 | −19 571 | −20 579 |
| EBITDA | 18 439 | 13 081 | −2 699 | −1 095 | −4 296 |
| Depreciation & amort. | −603 | −493 | −623 | −239 | −435 |
| EBIT | 17 836 | 12 588 | −3 322 | −1 334 | −4 732 |
| Net financials | 1 565 | 22 | 12 | 604 | 536 |
| Profit before tax | 19 401 | 12 609 | −3 310 | −730 | −4 196 |
| Tax | 3 609 | 2 388 | −0 | −0 | −0 |
| Net profit | 15 791 | 10 221 | −3 310 | −730 | −4 196 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 29 390 | 17 066 | 12 753 | 22 472 | 17 982 |
| Equity | 1 248 | 11 468 | 8 158 | 17 429 | 13 233 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 28 142 | 5 598 | 4 595 | 5 043 | 4 749 |
| Total debt | 28 142 | 5 598 | 4 595 | 5 043 | 4 749 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
RA Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (1) | ||
LØ Chief Executive Officer | Chief Executive Officer | 2019 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2023 | |
| Board of Directors | 2025 | |
| Former (1) | ||
| Board of Directors | 2023 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 49.78% | 49.78% | 2024 | |
| Company | 22.22% | 22.22% | 2024 | |
| Company | 14% | 14% | 2024 | |
| Company | 14% | 14% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Roy Andre Tollefsen | Chief Executive Officer | 0 companies |
| Lars Ødegaard | Chief Executive Officer | 0 companies |
| Kurt Inge Smådal | Board of Directors | 0 companies |
| Halvor Øgreid | Board of Directors | 0 companies |
| Håkon Sverre Rønning | Board of Directors | 0 companies |