| Revenue | NOK 224,9M | +40% |
| EBITDA | NOK 17,7M | +601% |
| Net profit | NOK 9,4M | +235% |
| Total assets | NOK 73,1M | -14% |
| Equity | NOK 27,3M | +18% |
| Employees | 105 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 153 854 | 166 887 | 222 235 | 160 802 | 224 903 |
| Staff expenses | −62 013 | −67 858 | −70 523 | −69 174 | −76 743 |
| EBITDA | 7 301 | 9 677 | 23 570 | −3 530 | 17 697 |
| Depreciation & amort. | −3 178 | −3 626 | −4 032 | −4 688 | −4 996 |
| EBIT | 4 123 | 6 051 | 19 538 | −8 219 | 12 701 |
| Net financials | −556 | −369 | 375 | −751 | −577 |
| Profit before tax | 3 566 | 5 682 | 19 913 | −8 970 | 12 124 |
| Tax | −0 | 1 247 | 4 385 | −1 972 | 2 679 |
| Net profit | 2 772 | 4 435 | 15 528 | −6 997 | 9 445 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 50 626 | 63 225 | 83 686 | 84 782 | 73 074 |
| Equity | 13 852 | 18 242 | 20 262 | 23 190 | 27 274 |
| Long-term debt | 12 998 | 19 172 | 19 665 | 15 946 | 13 947 |
| Short-term debt | 23 776 | 25 812 | 43 759 | 45 647 | 31 853 |
| Total debt | 36 774 | 44 983 | 63 425 | 61 593 | 45 800 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
VS Deputy Member | Deputy Member | 2022 |
AN Deputy Member | Deputy Member | 2025 |
JO Chief Executive Officer | Chief Executive Officer | 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (8) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2025 | |
| Board of Directors | 2022 | |
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Viggo Sørstrøm | Deputy Member | 0 companies |
| Atle Normann Karlsen | Deputy Member | 0 companies |
| Jan Oddvar Olsen | Chief Executive Officer | 0 companies |
| Johan Solbu Braaten | Board of Directors | 0 companies |
| Ida Texmo Prytz | Board of Directors | 0 companies |
| Roy Helge Nilsen | Board of Directors | 0 companies |
| Bente Slåtto Steien | Board of Directors | 0 companies |
| John Trygve Lien | Board of Directors | 0 companies |
| Sigmund Sørensen | Chairman | 0 companies |
| Ola Baltzer Eidberg | Board of Directors | 0 companies |
| Ola Aasmund Karlsen | Board of Directors | 0 companies |