| Revenue | NOK 8,6M | +9% |
| EBITDA | NOK 1,3M | -1% |
| Net profit | NOK 979K | -3% |
| Total assets | NOK 2,8M | +5% |
| Equity | NOK 108K | -53% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 7 482 | 7 767 | 0 | 5 557 | 5 233 | 5 675 | 6 766 | 6 624 | 6 985 | 8 040 | 7 840 | 7 858 | 8 605 |
| Staff expenses | −0 | −0 | −0 | −5 020 | −5 441 | −0 | −3 333 | −3 641 | −4 006 | −4 585 | −4 837 | −4 589 | −5 751 | −5 382 | −5 220 | −5 931 |
| EBITDA | 0 | 0 | 0 | 588 | 696 | 0 | 670 | 455 | 459 | 814 | 566 | 848 | 484 | 1 163 | 1 338 | 1 319 |
| Depreciation & amort. | −0 | −0 | −0 | −132 | −131 | −0 | −12 | −30 | −30 | −27 | −24 | −26 | −31 | −50 | −48 | −45 |
| EBIT | 0 | 0 | 0 | 457 | 565 | 0 | 658 | 425 | 429 | 787 | 542 | 822 | 453 | 1 113 | 1 291 | 1 274 |
| Net financials | 0 | 0 | 0 | −9 | −2 | 0 | 10 | 13 | 12 | −6 | 2 | −1 | −3 | −7 | −6 | −6 |
| Profit before tax | 0 | 0 | 0 | 448 | 563 | 0 | 668 | 438 | 441 | 780 | 544 | 821 | 450 | 1 105 | 1 284 | 1 268 |
| Tax | −0 | −0 | −0 | 127 | 155 | −0 | 189 | 118 | 120 | 196 | 131 | 203 | 146 | 198 | 276 | 289 |
| Net profit | 0 | 0 | 0 | 321 | 408 | 0 | 479 | 320 | 321 | 585 | 413 | 618 | 304 | 907 | 1 008 | 979 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | — | 2 842 | 2 204 | — | 1 742 | 1 463 | 1 720 | 2 098 | 2 002 | 2 267 | 2 035 | 2 573 | 2 666 | 2 800 |
| Equity | — | — | — | 571 | 243 | — | 165 | 110 | 100 | 200 | 213 | 217 | 222 | 228 | 228 | 108 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 2 113 | 1 961 | 0 | 1 577 | 1 353 | 1 620 | 1 898 | 1 789 | 2 050 | 1 813 | 2 344 | 2 438 | 2 692 |
| Total debt | 0 | 0 | 0 | 2 271 | 1 961 | 0 | 1 577 | 1 353 | 1 620 | 1 898 | 1 789 | 2 050 | 1 813 | 2 344 | 2 438 | 2 692 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TM Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
HK Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2020 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HAVTAL AS | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Tove Merete Fonnes Hauge | Chief Executive Officer | 0 companies |
| Hanne Kjeilen | Chief Executive Officer | 0 companies |
| Øyvind Sørensen Egeberg | Board of Directors | 0 companies |
| Thomas Hope Andersen | Board of Directors | 0 companies |
| Tor Einar Erikstad | Board of Directors | 0 companies |
| Sten Ove Andersen | Chairman | 0 companies |
| Bjørn Klausen | Chairman | 0 companies |
| Vibecke Fanebust | Board of Directors | 0 companies |