| Revenue | NOK 1,9M | +92% |
| EBITDA | NOK 195K | +222% |
| Net profit | NOK 15K | +105% |
| Total assets | NOK 3,2M | -3% |
| Equity | NOK 1,6M | +1% |
| Employees | 2 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6 011 | 6 425 | 11 043 | 7 918 | 2 764 | 1 475 | 2 766 | 2 571 | 1 326 | 1 124 | 1 042 | 1 064 | 1 146 | 945 | 1 002 | 1 921 |
| Staff expenses | −2 409 | −2 543 | −6 409 | −2 532 | −2 378 | −1 841 | −780 | −998 | −592 | −838 | −822 | −266 | −319 | −618 | −138 | −690 |
| EBITDA | 1 294 | 1 541 | 1 293 | 500 | −1 403 | −1 614 | 1 111 | 624 | −152 | −602 | −715 | −105 | 46 | −496 | 61 | 195 |
| Depreciation & amort. | −425 | −428 | −592 | −710 | −740 | −741 | −714 | −251 | −170 | −142 | −126 | −73 | −64 | −62 | −73 | −49 |
| EBIT | 869 | 1 114 | 702 | −211 | −2 143 | −2 355 | 398 | 373 | −322 | −744 | −841 | −179 | −18 | −558 | −12 | 146 |
| Net financials | −84 | −1 | 124 | 175 | 60 | −123 | −51 | −66 | −36 | −24 | −18 | −14 | −4 | −3 | −364 | −127 |
| Profit before tax | 785 | 1 113 | 826 | −36 | −2 084 | −2 477 | 346 | 307 | −359 | −768 | −858 | −193 | −22 | −560 | −376 | 19 |
| Tax | 18 | 113 | 551 | −405 | −651 | −669 | 52 | 194 | −113 | −190 | −167 | −68 | −5 | −123 | −83 | 4 |
| Net profit | 767 | 1 000 | 275 | 368 | −1 433 | −1 808 | 294 | 112 | −246 | −578 | −692 | −125 | −17 | −437 | −294 | 15 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7 214 | 9 098 | 8 810 | 7 118 | 6 129 | 5 279 | 4 996 | 5 010 | 4 542 | 3 869 | 3 593 | 3 239 | 3 265 | 3 052 | 3 257 | 3 150 |
| Equity | 4 335 | 5 082 | 5 357 | 5 726 | 5 293 | 3 485 | 3 779 | 3 891 | 3 646 | 2 996 | 2 454 | 2 330 | 2 313 | 1 876 | 1 582 | 1 597 |
| Long-term debt | 1 240 | 744 | 248 | 0 | 0 | 758 | 975 | 872 | 667 | 462 | 308 | 154 | 103 | 51 | 570 | 1 055 |
| Short-term debt | 1 638 | 3 272 | 3 205 | 1 393 | 837 | 1 036 | 242 | 246 | 229 | 411 | 831 | 756 | 850 | 1 125 | 1 104 | 498 |
| Total debt | 2 878 | 4 016 | 3 453 | 1 393 | 837 | 1 794 | 1 217 | 1 119 | 896 | 873 | 1 139 | 910 | 952 | 1 176 | 1 674 | 1 553 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BT Chief Executive Officer | Chief Executive Officer | 1995 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KERANOR AS | Company | 21.8% | 21.8% | 2023 |
Skadi As | Company | 12.6% | 12.6% | 2023 |
| Individual | 8.9% | 8.9% | 2023 | |
| Individual | 8.9% | 8.9% | 2022 | |
Hering As | Company | 8.1% | 8.1% | 2023 |
| Individual | 6.9% | 6.9% | 2023 | |
| Individual | 3.0% | 3.0% | 2023 | |
| Individual | 1.8% | 1.8% | 2023 | |
| Individual | 1.1% | 1.1% | 2023 | |
| Individual | 0.1% | 0.1% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Bernt Thorstensen | Chief Executive Officer | 0 companies |
| Karl Erik Longva Larsen | Board of Directors | 0 companies |