| Revenue | NOK 89,5M | -8% |
| EBITDA | NOK 667K | -18% |
| Net profit | NOK 1,7M | +192% |
| Total assets | NOK 86,6M | +3% |
| Equity | NOK 67,9M | +3% |
| Employees | 55 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 59 267 | 53 861 | 56 184 | 53 737 | 59 271 | 0 | 61 663 | 69 746 | 71 621 | 68 807 | 74 268 | 69 316 | 84 556 | 82 237 | 84 856 | 97 309 | 89 484 |
| Staff expenses | −0 | −36 982 | −33 949 | −32 154 | −39 142 | −39 723 | −0 | −37 204 | −46 361 | −42 028 | −37 775 | −39 750 | −41 860 | −43 964 | −48 646 | −53 004 | −55 254 | −58 212 |
| EBITDA | 0 | 2 797 | 4 817 | 8 229 | −1 293 | 2 782 | 0 | 2 861 | −2 947 | 4 527 | 2 258 | 5 943 | 735 | 11 599 | 5 907 | −2 671 | 810 | 667 |
| Depreciation & amort. | −0 | −1 805 | −1 650 | −1 665 | −1 787 | −1 762 | −0 | −2 265 | −2 422 | −1 998 | −1 499 | −1 906 | −246 | −1 704 | −743 | −867 | −539 | −1 362 |
| EBIT | 0 | 992 | 3 167 | 6 564 | −3 080 | 1 020 | 0 | 596 | −5 369 | 2 529 | 759 | 4 037 | 489 | 9 895 | 5 163 | −3 539 | 271 | −695 |
| Net financials | 0 | 1 203 | 22 | −83 | −158 | 22 | 0 | 780 | 874 | −4 234 | 720 | 446 | 1 107 | 1 343 | 887 | 4 990 | 646 | 2 555 |
| Profit before tax | 0 | 2 195 | 3 189 | 6 481 | −3 238 | 1 042 | 0 | 1 376 | −4 494 | −1 704 | 1 479 | 4 483 | 1 595 | 11 238 | 6 050 | 1 452 | 917 | 1 860 |
| Tax | −0 | −0 | 443 | 1 861 | −849 | 378 | −0 | 390 | −474 | 1 086 | 601 | 1 209 | 71 | 2 260 | 1 121 | −623 | 337 | 164 |
| Net profit | 0 | 2 195 | 2 746 | 4 620 | −2 389 | 664 | 0 | 986 | −4 020 | −2 791 | 878 | 3 274 | 1 525 | 8 978 | 4 929 | 2 075 | 581 | 1 696 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 60 861 | 62 850 | 76 853 | 70 729 | 71 496 | — | 70 065 | 64 569 | 57 183 | 64 732 | 65 204 | 68 639 | 83 622 | 84 819 | 87 835 | 84 307 | 86 588 |
| Equity | — | 35 062 | 37 808 | 51 472 | 49 083 | 49 748 | — | 51 027 | 46 714 | 43 923 | 44 801 | 48 075 | 49 600 | 58 578 | 63 507 | 65 582 | 66 163 | 67 858 |
| Long-term debt | 0 | 3 947 | 4 688 | 4 438 | 4 188 | 1 500 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 16 883 | 16 207 | 19 443 | 15 957 | 20 248 | 0 | 19 038 | 17 856 | 13 260 | 19 930 | 17 128 | 19 039 | 25 044 | 21 312 | 22 252 | 18 144 | 18 730 |
| Total debt | 0 | 20 830 | 20 895 | 23 880 | 20 145 | 21 748 | 0 | 19 038 | 17 856 | 13 260 | 19 930 | 17 128 | 19 039 | 25 044 | 21 312 | 22 252 | 18 144 | 18 730 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MA Deputy Member | Deputy Member | 2023 | — | — |
AM Deputy Member | Deputy Member | 2024 | — | — |
BK Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
AT Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
BC Deputy Member | Deputy Member | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Morten Andreas Kolberg Sickel | Deputy Member | 0 companies |
| Anna Maria Dichiarante | Deputy Member | 0 companies |
| Birger Kristian Steen | Chief Executive Officer | 0 companies |
| Anne Torunn Strømmen Lycke | Chief Executive Officer | 0 companies |
| Bjørn Christian Freitag | Deputy Member | 0 companies |
| Liv Kari Skudal Hansteen | Board of Directors | 0 companies |
| Ole Johan Harbitz | Board of Directors | 0 companies |
| Kim Traavik | Chairman | 0 companies |
| Ketil Åstebøl | Board of Directors | 0 companies |
| Inge Røinaas Gran | Board of Directors | 0 companies |
| Ivan Julien Quentin Van Bever | Board of Directors | 0 companies |
| Per Arild Reksnes | Chairman | 0 companies |
| Eva Karin Halland | Board of Directors | 0 companies |
| Nils Kalstad | Board of Directors | 0 companies |
| Kari Nygaard | Board of Directors | 0 companies |
| Tina Kaschwich | Board of Directors | 0 companies |
| Mette Vågnes Eriksen | Board of Directors | 0 companies |