| Revenue | NOK 0 | — |
| EBITDA | NOK -16K | +73% |
| Net profit | NOK 373K | +123% |
| Total assets | NOK 6,2M | +0% |
| Equity | NOK 6,2M | +0% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 3 970 | 0 | 6 708 | 9 075 | 0 | 9 871 | 9 386 | 10 687 | 8 813 | 10 812 | 5 808 | 196 | 37 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −3 768 | −0 | −6 329 | −8 457 | −0 | −7 291 | −6 778 | −6 516 | −7 261 | −7 166 | −1 541 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 34 | 0 | 94 | 104 | 0 | 680 | −206 | 455 | −2 027 | −78 | 3 702 | −36 | −19 | −126 | −50 | −60 | −16 |
| Depreciation & amort. | −0 | −31 | −0 | −18 | −12 | −0 | −0 | −6 | −49 | −84 | −84 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | 3 | 0 | 76 | 91 | 0 | 680 | −212 | 407 | −2 111 | −162 | 3 702 | −36 | −19 | −126 | −50 | −60 | −16 |
| Net financials | 0 | 16 | 0 | 5 | 2 | 0 | 98 | 110 | 175 | 61 | −44 | −19 | 1 837 | 4 | 8 608 | −23 | −1 569 | 389 |
| Profit before tax | 0 | 19 | 0 | 81 | 94 | 0 | 777 | −102 | 582 | −2 049 | −207 | 3 683 | 1 801 | −15 | 8 482 | −74 | −1 629 | 373 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | 19 | 0 | 81 | 94 | 0 | 777 | −102 | 582 | −2 049 | −207 | 3 683 | 1 801 | −15 | 8 482 | −74 | −1 629 | 373 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 1 703 | — | 2 258 | 2 644 | — | 8 284 | 7 870 | 9 056 | 6 763 | 6 131 | 7 767 | 9 668 | 7 513 | 11 005 | 7 825 | 6 198 | 6 169 |
| Equity | — | 814 | — | 880 | 924 | — | 5 883 | 5 481 | 5 754 | 3 704 | 3 498 | 7 181 | 7 482 | 7 467 | 7 899 | 7 825 | 6 196 | 6 169 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 231 | 187 | 137 | 453 | −26 | 0 | 0 | 1 | 0 |
| Short-term debt | 0 | 889 | 0 | 1 378 | 1 720 | 0 | 2 402 | 2 389 | 3 302 | 2 827 | 2 446 | 450 | 1 734 | 72 | 3 106 | 0 | 0 | 0 |
| Total debt | 0 | 889 | 0 | 1 378 | 1 720 | 0 | 2 402 | 2 389 | 3 302 | 3 058 | 2 633 | 587 | 2 186 | 46 | 3 106 | 0 | 1 | 0 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — | |
| Chairman | 2021 | — | — | |
| Chairman | 2012 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Even Eidsten Westvang | Board of Directors | 0 companies |
| Simen Svale Skogsrud | Chairman | 0 companies |
| Øyvind Rostad | Chairman | 0 companies |