| Revenue | NOK 101,9M | +16% |
| EBITDA | NOK 26M | +23% |
| Net profit | NOK 19,4M | +37% |
| Total assets | NOK 111M | +4% |
| Equity | NOK 806K | +95% |
| Employees | 47 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 37 316 | 40 637 | 37 192 | 30 159 | 32 684 | 41 885 | 38 172 | 42 553 | 38 832 | 41 936 | 48 017 | 55 157 | 62 033 | 63 250 | 74 481 | 87 797 | 101 913 |
| Staff expenses | −14 214 | −14 488 | −16 133 | −16 358 | −18 459 | −20 397 | −22 844 | −21 456 | −22 536 | −25 507 | −28 318 | −33 108 | −33 605 | −38 845 | −42 159 | −50 627 | −53 753 |
| EBITDA | 10 250 | 13 813 | 8 834 | 3 451 | 2 784 | 7 038 | 3 489 | 7 935 | 5 776 | 8 794 | 11 209 | 12 566 | 18 760 | 14 122 | 18 838 | 21 085 | 25 996 |
| Depreciation & amort. | −589 | −604 | −536 | −440 | −463 | −418 | −358 | −382 | −329 | −301 | −317 | −156 | −81 | −102 | −3 453 | −3 780 | −4 497 |
| EBIT | 9 661 | 13 209 | 8 298 | 3 011 | 2 321 | 6 620 | 3 131 | 7 553 | 5 447 | 8 493 | 10 893 | 12 411 | 18 680 | 14 020 | 15 385 | 17 305 | 21 499 |
| Net financials | 25 | −10 | 71 | 102 | 60 | 15 | 53 | 38 | 8 | 11 | 46 | 113 | 66 | −31 | −151 | 792 | 3 356 |
| Profit before tax | 9 686 | 13 199 | 8 369 | 3 113 | 2 381 | 6 635 | 3 184 | 7 591 | 5 455 | 8 504 | 10 939 | 12 524 | 18 746 | 13 989 | 15 234 | 18 097 | 24 855 |
| Tax | 2 747 | 3 710 | 2 226 | 885 | 690 | 1 814 | 772 | 1 863 | 916 | 1 631 | 2 268 | 2 629 | 3 986 | 3 013 | 3 351 | 3 981 | 5 463 |
| Net profit | 6 939 | 9 489 | 6 143 | 2 228 | 1 691 | 4 821 | 2 412 | 5 728 | 4 539 | 6 873 | 8 671 | 9 895 | 14 759 | 10 976 | 11 883 | 14 116 | 19 393 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 17 414 | 15 727 | 11 563 | 9 288 | 12 085 | 18 240 | 13 173 | 16 570 | 16 720 | 22 853 | 28 599 | 33 017 | 40 981 | 65 959 | 100 580 | 106 375 | 111 007 |
| Equity | 5 936 | 6 387 | 3 661 | 1 452 | 1 212 | 1 356 | 1 586 | 2 364 | 4 343 | 6 048 | 6 952 | 7 569 | 22 328 | 4 415 | 1 297 | 413 | 806 |
| Long-term debt | 21 | 46 | 0 | 24 | 40 | 35 | 0 | 32 | 61 | 61 | 9 | 21 | 14 | 0 | 0 | 11 | 27 |
| Short-term debt | 11 457 | 9 294 | 7 902 | 7 812 | 10 832 | 16 849 | 11 587 | 14 174 | 12 315 | 16 744 | 21 638 | 25 427 | 18 638 | 61 544 | 90 669 | 99 911 | 110 103 |
| Total debt | 11 478 | 9 340 | 7 902 | 7 836 | 10 873 | 16 884 | 11 587 | 14 206 | 12 376 | 16 805 | 21 647 | 25 448 | 18 653 | 61 544 | 90 669 | 99 922 | 110 130 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KL Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 | |
Karnov Group Holding Ab | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Karina Larsen | Chief Executive Officer | 0 companies |
| Flemming Breinholt | Chairman | 0 companies |
| Per Magnus Hansson | Board of Directors | 0 companies |
| Björn Anders Pontus Bodelsson | Chairman | 0 companies |
| Jan Magnus Svernlöv | Board of Directors | 0 companies |
| Lars Jonas Olin | Board of Directors | 0 companies |
| Dorit Brink Clausen | Board of Directors | 0 companies |
| Joel Jonathan Minzari | Board of Directors | 0 companies |