| Revenue | NOK 968K | +371% |
| EBITDA | NOK 856K | +784% |
| Net profit | NOK 3,4M | -17% |
| Total assets | NOK 21M | +17% |
| Equity | NOK 20,8M | +19% |
| Employees | 0 | — |
| Item | 2008 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 112 | 9 665 | 2 713 | 2 798 | 3 052 | 2 667 | 488 | 129 | 140 | 176 | 143 | 234 | 216 | 256 | 206 | 968 |
| Staff expenses | −510 | −480 | −770 | −836 | −848 | −908 | −16 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 1 394 | 1 336 | 1 515 | 1 756 | 1 900 | 1 491 | 294 | 16 | −211 | 72 | −14 | 118 | −32 | 108 | 97 | 856 |
| Depreciation & amort. | −91 | −78 | −67 | −34 | −45 | −133 | −0 | −0 | −58 | −58 | −58 | −58 | −58 | −58 | −58 | −34 |
| EBIT | 1 303 | 1 258 | 1 448 | 1 722 | 1 855 | 1 358 | 294 | 16 | −269 | 14 | −73 | 59 | −90 | 49 | 38 | 822 |
| Net financials | −677 | 556 | −1 436 | 2 269 | 1 592 | 904 | −687 | 2 405 | 2 721 | −575 | 1 163 | −71 | 5 188 | −2 299 | 3 999 | 2 684 |
| Profit before tax | 626 | 1 813 | 12 | 3 991 | 3 447 | 2 262 | −394 | 2 421 | 2 452 | −561 | 1 090 | −12 | 5 098 | −2 250 | 4 038 | 3 505 |
| Tax | 304 | 262 | 416 | 448 | 486 | 377 | 86 | 166 | 9 | −0 | −0 | −0 | −0 | −0 | −0 | 137 |
| Net profit | 322 | 1 552 | −405 | 3 543 | 2 961 | 1 884 | −479 | 2 256 | 2 443 | −561 | 1 090 | −12 | 5 098 | −2 250 | 4 038 | 3 368 |
| Item | 2008 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11 432 | 14 681 | 12 086 | 15 050 | 16 603 | 17 002 | 12 611 | 14 286 | 16 134 | 15 046 | 15 376 | 14 973 | 19 421 | 16 913 | 17 937 | 21 006 |
| Equity | 5 472 | 8 763 | 6 888 | 8 880 | 10 397 | 11 482 | 10 602 | 12 408 | 14 451 | 13 439 | 14 330 | 13 567 | 15 665 | 13 415 | 17 453 | 20 821 |
| Long-term debt | 0 | 0 | 0 | 1 991 | 2 893 | 4 010 | 1 495 | 1 363 | 1 232 | 1 100 | 988 | 840 | 708 | 576 | 444 | 137 |
| Short-term debt | 1 001 | 3 613 | 3 070 | 4 179 | 3 312 | 1 510 | 514 | 516 | 452 | 507 | 58 | 565 | 3 048 | 2 882 | 40 | 47 |
| Total debt | 5 960 | 5 918 | 5 198 | 6 170 | 6 205 | 5 520 | 2 009 | 1 879 | 1 684 | 1 607 | 1 046 | 1 405 | 3 756 | 3 458 | 484 | 184 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GR Deputy Member | Deputy Member | 2004 | — | — |
AH Chief Executive Officer | Chief Executive Officer | 1995 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2004 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Gerd Røtnes | Deputy Member | 0 companies |
| Arne Henrichsen | Chief Executive Officer | 0 companies |
| Egil Bratteli | Chairman | 0 companies |