| Revenue | NOK 8,5M | -15% |
| EBITDA | NOK 631K | -58% |
| Net profit | NOK -348K | -295% |
| Total assets | NOK 18,8M | -4% |
| Equity | NOK 12,8M | -3% |
| Employees | 6 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 10 526 | 8 629 | 10 029 | 12 049 | 12 547 | 12 751 | 13 123 | 14 885 | 11 542 | 9 985 | 9 922 | 8 470 |
| Staff expenses | −2 040 | −2 248 | −2 323 | −2 869 | −2 959 | −3 497 | −3 898 | −4 068 | −3 561 | −3 770 | −3 518 | −3 848 |
| EBITDA | 1 291 | 890 | 1 436 | 1 388 | 3 252 | 2 137 | 3 027 | 4 183 | 2 354 | 1 114 | 1 488 | 631 |
| Depreciation & amort. | −86 | −95 | −41 | −64 | −69 | −321 | −527 | −743 | −889 | −959 | −900 | −808 |
| EBIT | 1 205 | 795 | 1 395 | 1 324 | 3 183 | 1 815 | 2 500 | 3 440 | 1 465 | 154 | 588 | −177 |
| Net financials | 3 | −2 | −4 | −2 | −0 | −175 | −148 | −132 | −136 | −218 | −362 | −268 |
| Profit before tax | 1 207 | 793 | 1 391 | 1 323 | 3 183 | 1 641 | 2 352 | 3 308 | 1 329 | −64 | 226 | −446 |
| Tax | 328 | 224 | 353 | 322 | 736 | 361 | 518 | 728 | 293 | −15 | 48 | −98 |
| Net profit | 880 | 568 | 1 038 | 1 000 | 2 447 | 1 279 | 1 834 | 2 580 | 1 036 | −49 | 178 | −348 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 254 | 3 228 | 4 447 | 4 928 | 9 397 | 13 135 | 14 647 | 17 308 | 17 518 | 19 640 | 19 555 | 18 751 |
| Equity | 1 936 | 2 505 | 2 793 | 3 793 | 6 240 | 7 519 | 9 353 | 11 933 | 12 969 | 12 920 | 13 098 | 12 751 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 4 276 | 3 859 | 3 432 | 2 913 | 2 399 | 5 536 | 5 060 |
| Short-term debt | 1 318 | 724 | 1 653 | 1 135 | 3 157 | 1 341 | 1 435 | 1 942 | 1 635 | 4 321 | 920 | 940 |
| Total debt | 1 318 | 724 | 1 653 | 1 135 | 3 157 | 5 616 | 5 294 | 5 375 | 4 548 | 6 720 | 6 456 | 6 001 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TS Chief Executive Officer | Chief Executive Officer | 1995 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Stena Recycling As | Company | 33.3% | 33.3% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Terje Sigurd Abrahamsen | Chief Executive Officer | 0 companies |
| Arild Bjelland | Board of Directors | 0 companies |
| Ruben Heen Thorsen | Board of Directors | 0 companies |
| Tone Lisbeth Heen | Chairman | 0 companies |