| Revenue | NOK 82M | +5% |
| EBITDA | NOK 4,8M | +12% |
| Net profit | NOK 3,4M | +30% |
| Total assets | NOK 11,7M | +5% |
| Equity | NOK 2,9M | +3% |
| Employees | 28 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 44 898 | 52 545 | 55 294 | 62 970 | 67 193 | 69 132 | 65 844 | 87 340 | 87 706 | 77 918 | 78 442 | 81 976 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −4 379 | −4 982 | −5 010 | −5 912 | −6 138 | −6 324 | −6 299 | −7 632 | −7 711 | −6 588 | −6 158 | −6 736 |
| EBITDA | 0 | 0 | 0 | 0 | 0 | 0 | 2 638 | 3 321 | 3 859 | 5 184 | 5 613 | 5 627 | 5 107 | 7 918 | 6 486 | 5 496 | 4 245 | 4 766 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −812 | −1 026 | −916 | −932 | −887 | −896 | −857 | −935 | −989 | −990 | −1 050 | −629 |
| EBIT | 0 | 0 | 0 | 0 | 0 | 0 | 1 826 | 2 295 | 2 943 | 4 252 | 4 726 | 4 731 | 4 250 | 6 983 | 5 497 | 4 506 | 3 195 | 4 137 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 58 | −57 | −30 | 7 | 18 | 50 | 55 | 56 | 69 | 100 | 141 | 153 |
| Profit before tax | 0 | 0 | 0 | 0 | 0 | 0 | 1 884 | 2 238 | 2 914 | 4 258 | 4 744 | 4 780 | 4 305 | 7 039 | 5 565 | 4 606 | 3 336 | 4 291 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | 510 | 595 | 761 | 1 047 | 1 121 | 1 084 | 937 | 1 537 | 1 209 | 1 017 | 727 | 911 |
| Net profit | 0 | 0 | 0 | 0 | 0 | 0 | 1 375 | 1 643 | 2 153 | 3 212 | 3 623 | 3 696 | 3 367 | 5 502 | 4 356 | 3 589 | 2 609 | 3 380 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | — | — | — | — | 12 812 | 11 795 | 11 386 | 13 868 | 13 572 | 11 842 | 11 112 | 15 327 | 13 800 | 12 342 | 11 148 | 11 665 |
| Equity | — | — | — | — | — | — | 4 125 | 3 768 | 3 921 | 4 133 | 2 755 | 2 852 | 2 719 | 3 221 | 2 577 | 2 666 | 2 775 | 2 855 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 236 | 1 500 | 459 | 1 122 | 342 | 115 | 74 | 78 | 39 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 8 450 | 6 528 | 7 006 | 8 613 | 10 475 | 8 875 | 8 319 | 12 028 | 11 184 | 9 675 | 8 373 | 8 810 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 8 687 | 8 027 | 7 465 | 9 735 | 10 817 | 8 990 | 8 393 | 12 106 | 11 223 | 9 675 | 8 373 | 8 810 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Son Holding As | Company | 65.0% | 65.0% | 2024 |
Ng Kiwi Øst As | Company | 35.0% | 35.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ola Risbråthe | Chairman | 0 companies |
| Reiulf Thorsen | Board of Directors | 0 companies |