| Revenue | NOK 53,6M | +42% |
| EBITDA | NOK 9,3M | +495% |
| Net profit | NOK 7M | +453% |
| Total assets | NOK 23,8M | +65% |
| Equity | NOK 11,4M | +161% |
| Employees | 25 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 36 760 | 38 290 | 41 625 | 37 770 | 53 564 |
| Staff expenses | −28 489 | −30 223 | −31 715 | −31 197 | −33 422 |
| EBITDA | 773 | 2 371 | 2 737 | −2 346 | 9 264 |
| Depreciation & amort. | −377 | −359 | −302 | −205 | −172 |
| EBIT | 396 | 2 013 | 2 434 | −2 551 | 9 092 |
| Net financials | 5 | −6 | −14 | 23 | −23 |
| Profit before tax | 402 | 2 007 | 2 420 | −2 528 | 9 069 |
| Tax | 98 | 455 | 542 | −540 | 2 053 |
| Net profit | 303 | 1 552 | 1 879 | −1 988 | 7 016 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 13 678 | 15 796 | 16 342 | 14 384 | 23 786 |
| Equity | 6 395 | 5 997 | 6 351 | 4 363 | 11 379 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7 283 | 9 799 | 9 991 | 10 021 | 12 407 |
| Total debt | 7 283 | 9 799 | 9 991 | 10 021 | 12 407 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
LL Deputy Member | Deputy Member | 2025 |
| Former (1) | ||
RT Deputy Member | Deputy Member | 2021 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2025 | |
| Chairman | 2021 | |
| Former (4) | ||
| Board of Directors | 2023 – 2025 | |
| Board of Directors | 2021 – 2023 | |
| Board of Directors | 2021 – 2023 | |
| Board of Directors | 2019 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 22.34% | 22.34% | 2024 | |
| Individual | 22.34% | 22.34% | 2024 | |
| Individual | 22.34% | 22.34% | 2024 | |
| Individual | 19.54% | 19.54% | 2022 | |
| Individual | 19.54% | 19.54% | 2024 | |
| Individual | 13.43% | 13.43% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Rune Tonstad Andersen | Deputy Member | 0 companies |
| Lars Lunde | Deputy Member | 0 companies |
| Kristin Nassvik | Board of Directors | 0 companies |
| Carl Petter Brun | Chairman | 0 companies |
| Turid Johanne Madsø Hauan | Board of Directors | 0 companies |
| Lars Christian Koren Hauge | Board of Directors | 0 companies |
| Marthe Vaagland | Board of Directors | 0 companies |
| Maria Lund | Board of Directors | 0 companies |