| Revenue | NOK 820K | +17% |
| EBITDA | NOK -436K | +21% |
| Net profit | NOK -49K | +49% |
| Total assets | NOK 17,4M | -1% |
| Equity | NOK 17,1M | +0% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 100 | 100 | 265 | 262 | 0 | 707 | 662 | 700 | 682 | 753 | 727 | 975 | 714 | 702 | 820 |
| Staff expenses | −0 | −0 | −0 | −8 | −8 | −0 | −0 | −0 | −16 | −16 | −16 | −16 | −16 | −27 | −27 | −53 | −53 | −53 |
| EBITDA | 0 | −299 | 0 | −316 | −1 528 | 482 | −837 | 0 | 314 | 7 | 224 | 347 | 231 | 189 | −292 | −616 | −554 | −436 |
| Depreciation & amort. | −0 | −340 | −0 | −367 | −367 | −363 | −234 | −0 | −234 | −243 | −243 | −250 | −268 | −266 | −280 | −281 | −310 | −382 |
| EBIT | 0 | −639 | 0 | −683 | −1 895 | 119 | −1 071 | 0 | 80 | −236 | −20 | 97 | −36 | −77 | −573 | −897 | −865 | −818 |
| Net financials | 0 | −297 | 0 | −270 | −336 | −1 188 | 62 | 0 | 23 | 278 | 329 | 145 | 555 | 814 | 1 295 | 526 | 769 | 769 |
| Profit before tax | 0 | −936 | 0 | −953 | −2 231 | −1 069 | −1 009 | 0 | 103 | 42 | 309 | 242 | 519 | 737 | 722 | −372 | −96 | −49 |
| Tax | −0 | −258 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | −678 | 0 | −953 | −2 231 | −1 069 | −1 009 | 0 | 103 | 42 | 309 | 242 | 519 | 737 | 722 | −372 | −96 | −49 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 16 481 | — | 13 794 | 14 474 | 16 911 | 15 899 | — | 15 696 | 15 358 | 15 746 | 15 931 | 16 411 | 17 210 | 17 892 | 17 621 | 17 589 | 17 372 |
| Equity | — | 6 961 | — | 3 932 | 9 565 | 16 315 | 15 307 | — | 15 042 | 15 085 | 15 394 | 15 636 | 16 155 | 16 892 | 17 614 | 17 242 | 17 146 | 17 098 |
| Long-term debt | 0 | 9 420 | 0 | 0 | 0 | 574 | 574 | 0 | 574 | 249 | 249 | 249 | 249 | 249 | 249 | 249 | 249 | 249 |
| Short-term debt | 0 | 100 | 0 | 26 | 51 | 21 | 18 | 0 | 80 | 25 | 103 | 46 | 7 | 69 | 29 | 130 | 194 | 26 |
| Total debt | 0 | 9 519 | 0 | 9 862 | 4 909 | 595 | 592 | 0 | 654 | 274 | 352 | 294 | 256 | 318 | 278 | 379 | 443 | 275 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
WY Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
As Draupner | Company | 28.0% | 28.0% | 2024 |
| Individual | 25.7% | 25.7% | 2022 | |
Firma Carl M Olsen As | Company | 25.7% | 25.7% | 2024 |
Berghammeren As | Company | 20.3% | 20.3% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Wenche Yvonne Coucheron | Chief Executive Officer | 0 companies |
| Sjur Ivar Langslet | Board of Directors | 0 companies |
| Agnes Bing Orgland | Board of Directors | 0 companies |
| Arild Orgland | Chairman | 0 companies |