| Revenue | NOK 4,2M | +19% |
| EBITDA | NOK 45K | +115% |
| Net profit | NOK 5K | +102% |
| Total assets | NOK 363K | -22% |
| Equity | NOK 2K | +152% |
| Employees | 14 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 217 | 2 608 | 3 338 | 3 767 | 4 179 | 3 465 | 3 073 | 2 783 | 2 671 | 2 288 | 2 350 | 2 730 | 2 277 | 2 224 | 3 637 | 3 567 | 4 230 |
| Staff expenses | −575 | −484 | −789 | −933 | −1 286 | −1 004 | −1 012 | −868 | −773 | −596 | −769 | −695 | −538 | −414 | −910 | −879 | −1 182 |
| EBITDA | 186 | 559 | 681 | 551 | 243 | 62 | −83 | −115 | −310 | −187 | −385 | 21 | 19 | 300 | 227 | −310 | 45 |
| Depreciation & amort. | −71 | −39 | −10 | −57 | −87 | −83 | −72 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −7 | −16 | −16 |
| EBIT | 115 | 520 | 670 | 494 | 156 | −22 | −155 | −115 | −310 | −187 | −385 | 21 | 19 | 300 | 220 | −326 | 29 |
| Net financials | −27 | −4 | −7 | −8 | 59 | 52 | 49 | 27 | 10 | 4 | 0 | −0 | 0 | −0 | −2 | −0 | −24 |
| Profit before tax | 88 | 516 | 664 | 486 | 215 | 30 | −106 | −88 | −300 | −183 | −385 | 21 | 19 | 300 | 218 | −326 | 5 |
| Tax | −0 | −0 | 171 | 125 | 62 | 16 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 88 | 516 | 493 | 361 | 152 | 14 | −106 | −88 | −300 | −183 | −385 | 21 | 19 | 300 | 218 | −326 | 5 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 243 | 1 786 | 2 470 | 3 074 | 3 287 | 2 888 | 2 689 | 2 469 | 2 143 | 957 | 520 | 563 | 519 | 236 | 781 | 468 | 363 |
| Equity | −264 | 252 | 745 | 1 106 | 1 258 | 1 272 | 1 166 | 1 079 | 779 | 595 | 211 | −214 | −195 | 105 | 323 | −4 | 2 |
| Long-term debt | 1 373 | 1 339 | 1 294 | 1 617 | 364 | 1 164 | 1 203 | 1 178 | 1 177 | 152 | 110 | −28 | 0 | 0 | 30 | 0 | 0 |
| Short-term debt | 134 | 196 | 431 | 352 | 1 665 | 452 | 319 | 212 | 187 | 209 | 200 | 805 | 714 | 131 | 428 | 472 | 362 |
| Total debt | 1 506 | 1 534 | 1 725 | 1 969 | 2 028 | 1 616 | 1 522 | 1 390 | 1 365 | 361 | 309 | 777 | 714 | 131 | 458 | 472 | 362 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JN Deputy Member | Deputy Member | 2004 | — | — |
SH Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Chairman | 2004 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2004 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
4070 Gruppen As | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Nilsen | Deputy Member | 0 companies |
| Steffen Haugland | Chief Executive Officer | 0 companies |
| Henrik Andre Jelsa | Chairman | 0 companies |
| Kjell Gunnar Viste | Chairman | 0 companies |
| Stian Tunge | Board of Directors | 0 companies |
| Svein Gunnar Sørnes | Board of Directors | 0 companies |
| Margrete Viste | Board of Directors | 0 companies |