| Revenue | NOK 81,5M | +0% |
| EBITDA | NOK 6,5M | -23% |
| Net profit | NOK 3,1M | -29% |
| Total assets | NOK 29,2M | -9% |
| Equity | NOK 12,8M | +8% |
| Employees | 61 | — |
| Item | 2008 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 25 956 | 24 873 | 36 896 | 23 930 | 21 540 | 33 402 | 52 352 | 66 202 | 118 437 | 133 464 | 146 395 | 91 306 | 73 072 | 73 732 | 81 524 | 81 483 |
| Staff expenses | −10 034 | −9 798 | −11 622 | −11 670 | −9 730 | −13 104 | −15 568 | −19 774 | −20 756 | −21 750 | −31 104 | −28 176 | −27 237 | −26 814 | −29 291 | −34 258 |
| EBITDA | 1 150 | 1 373 | 11 | −1 859 | 770 | 925 | 2 918 | 4 704 | 6 717 | 3 617 | −14 233 | 4 905 | 4 660 | 7 197 | 8 410 | 6 507 |
| Depreciation & amort. | −153 | −510 | −449 | −460 | −411 | −523 | −688 | −1 092 | −1 525 | −1 827 | −2 434 | −2 436 | −2 304 | −2 306 | −2 537 | −2 466 |
| EBIT | 998 | 863 | −438 | −2 320 | 359 | 401 | 2 229 | 3 613 | 5 192 | 1 790 | −16 667 | 2 469 | 2 356 | 4 891 | 5 873 | 4 041 |
| Net financials | 196 | −157 | 1 166 | −383 | −396 | −369 | −190 | −82 | −207 | −189 | −188 | −294 | −362 | −291 | −260 | −44 |
| Profit before tax | 1 194 | 706 | 728 | −2 703 | −37 | 33 | 2 039 | 3 531 | 4 986 | 1 601 | −16 855 | 2 175 | 1 994 | 4 600 | 5 613 | 3 996 |
| Tax | 278 | 176 | −213 | −757 | 31 | 19 | 569 | 856 | 1 135 | 292 | −3 707 | 481 | 440 | 1 012 | 1 237 | 891 |
| Net profit | 916 | 530 | 941 | −1 946 | −68 | 14 | 1 471 | 2 675 | 3 850 | 1 309 | −13 148 | 1 695 | 1 554 | 3 588 | 4 376 | 3 106 |
| Item | 2008 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9 173 | 13 300 | 15 055 | 13 422 | 14 146 | 16 177 | 21 039 | 26 641 | 31 679 | 44 002 | 46 895 | 31 490 | 25 013 | 32 862 | 31 941 | 29 151 |
| Equity | 2 977 | 3 073 | 4 104 | 2 157 | 2 089 | 2 103 | 3 574 | 6 271 | 9 462 | 11 383 | 5 446 | 7 469 | 9 101 | 10 689 | 11 922 | 12 828 |
| Long-term debt | 652 | 2 686 | 3 373 | 977 | 258 | 2 226 | 2 073 | 6 286 | 7 208 | 8 205 | 7 429 | 0 | 0 | 8 643 | 0 | 0 |
| Short-term debt | 5 543 | 7 541 | 7 579 | 10 288 | 11 798 | 11 848 | 15 393 | 14 085 | 15 009 | 24 414 | 34 020 | 24 021 | 15 912 | 13 530 | 20 019 | 16 323 |
| Total debt | 6 195 | 10 227 | 10 952 | 11 265 | 12 056 | 14 074 | 17 465 | 20 370 | 22 217 | 32 619 | 41 450 | 24 021 | 15 912 | 22 173 | 20 019 | 16 323 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TO Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Dsn Eiendom As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Torfinn Olav Dahlberg | Chief Executive Officer | 0 companies |
| Bjørn Stokvik | Board of Directors | 0 companies |
| Bjørn Gunter Stokvik | Chairman | 0 companies |
| Børge Andreas Kristiansen | Board of Directors | 0 companies |
| Morten Roar Hansen | Board of Directors | 0 companies |
| Christin Engstad Pedersen | Board of Directors | 0 companies |
| Brynjar Angelsen | Board of Directors | 0 companies |
| Helge Anders Dahlberg | Board of Directors | 0 companies |
| Svenn Bertil Stokvik | Board of Directors | 0 companies |