| Revenue | NOK 380,5M | -16% |
| EBITDA | NOK 3,7M | -75% |
| Net profit | NOK 1,3M | -85% |
| Total assets | NOK 109,3M | -13% |
| Equity | NOK 45,2M | -19% |
| Employees | 20 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 178 503 | 182 926 | 181 090 | 192 904 | 209 939 | 178 663 | 178 598 | 188 370 | 182 055 | 199 126 | 290 107 | 438 870 | 443 504 | 438 474 | 474 228 | 450 483 | 380 510 |
| Staff expenses | −7 127 | −5 867 | −7 864 | −8 216 | −9 267 | −9 368 | −9 596 | −11 213 | −12 194 | −12 812 | −16 867 | −15 327 | −18 245 | −19 474 | −21 319 | −26 298 | −25 906 |
| EBITDA | 2 669 | 7 233 | 3 133 | 4 387 | 4 630 | 2 435 | 3 608 | 5 121 | 4 152 | 5 061 | 5 088 | 3 742 | 9 135 | 9 489 | 8 326 | 14 895 | 3 662 |
| Depreciation & amort. | −585 | −871 | −904 | −959 | −1 549 | −1 533 | −1 364 | −847 | −911 | −1 170 | −1 916 | −3 124 | −3 822 | −4 162 | −3 367 | −3 499 | −3 134 |
| EBIT | 2 084 | 6 362 | 2 229 | 3 427 | 3 081 | 903 | 2 245 | 4 274 | 3 240 | 3 891 | 3 171 | 618 | 5 313 | 5 327 | 4 959 | 11 396 | 528 |
| Net financials | −433 | −606 | −134 | −133 | 27 | −51 | −81 | 161 | 12 | 19 | 217 | −56 | 22 | −117 | −90 | 86 | 1 029 |
| Profit before tax | 1 652 | 5 756 | 2 095 | 3 295 | 3 108 | 851 | 2 164 | 4 435 | 3 253 | 3 910 | 3 388 | 563 | 5 334 | 5 210 | 4 868 | 11 482 | 1 557 |
| Tax | 560 | 1 694 | 624 | 1 030 | 879 | 266 | 733 | 1 279 | 825 | 961 | 799 | 79 | 1 025 | 1 044 | 1 069 | 2 372 | 210 |
| Net profit | 1 091 | 4 062 | 1 470 | 2 265 | 2 229 | 585 | 1 432 | 3 157 | 2 428 | 2 949 | 2 588 | 483 | 4 310 | 4 167 | 3 800 | 9 111 | 1 347 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 47 892 | 50 922 | 46 543 | 59 864 | 61 605 | 58 945 | 54 298 | 50 351 | 63 970 | 71 740 | 84 371 | 125 016 | 122 693 | 121 313 | 120 343 | 125 904 | 109 250 |
| Equity | 17 608 | 21 670 | 22 659 | 24 924 | 22 153 | 20 738 | 21 170 | 31 074 | 33 407 | 36 356 | 38 944 | 34 428 | 38 737 | 42 904 | 46 704 | 55 814 | 45 162 |
| Long-term debt | 10 711 | 0 | −283 | −377 | 10 969 | 11 075 | 11 272 | 4 000 | 4 000 | 4 000 | 4 000 | 4 000 | 4 000 | 4 000 | 4 000 | 0 | 0 |
| Short-term debt | 19 572 | 18 622 | 12 894 | 23 737 | 27 762 | 26 608 | 21 856 | 15 277 | 26 563 | 31 384 | 41 427 | 86 588 | 79 955 | 74 409 | 69 639 | 70 089 | 64 089 |
| Total debt | 30 283 | 29 252 | 23 601 | 34 563 | 38 731 | 37 684 | 33 128 | 19 277 | 30 563 | 35 384 | 45 427 | 90 588 | 83 955 | 78 409 | 73 639 | 70 089 | 64 089 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JJ Deputy Member | Deputy Member | 2017 | — | — |
TV Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Mobit Holding As | Company | 52.5% | 52.5% | 2024 |
Telenor Norge As | Company | 47.5% | 47.5% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Johnsen | Deputy Member | 0 companies |
| Trond Voll | Chief Executive Officer | 0 companies |
| Anne Karine Børnick | Board of Directors | 0 companies |
| Aane Morten Aanesen | Board of Directors | 0 companies |
| Hugo Erichsen | Board of Directors | 0 companies |
| Hans Erik Robbestad | Chairman | 0 companies |
| Lars Hasle | Board of Directors | 0 companies |
| Gaute Beyer Bergland | Chairman | 0 companies |