| Revenue | NOK 757K | +60% |
| EBITDA | NOK 422K | +323% |
| Net profit | NOK 397K | +308% |
| Total assets | NOK 610K | +285% |
| Equity | NOK 528K | +303% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 029 | 2 912 | 2 989 | 2 975 | 2 976 | 2 741 | 2 531 | 2 428 | 2 428 | 2 191 | 2 020 | 1 508 | 1 152 | 939 | 915 | 755 | 473 | 757 |
| Staff expenses | −3 | −0 | −28 | −29 | −29 | −52 | −34 | −0 | −5 | −4 | −53 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 98 | 56 | 233 | 293 | 259 | 121 | 252 | 476 | 109 | 290 | 138 | −65 | 309 | 172 | 185 | 129 | −190 | 422 |
| Depreciation & amort. | −67 | −3 | −3 | −14 | −81 | −81 | −82 | −66 | −70 | −31 | −55 | −96 | −112 | −110 | −107 | −45 | −0 | −0 |
| EBIT | 31 | 52 | 230 | 279 | 178 | 41 | 170 | 409 | 39 | 259 | 83 | −161 | 197 | 62 | 77 | 84 | −190 | 422 |
| Net financials | −33 | −27 | −11 | −34 | −32 | −10 | −18 | 29 | 63 | 32 | 424 | 76 | 187 | −14 | 3 | −0 | −1 | 0 |
| Profit before tax | −2 | 26 | 219 | 244 | 146 | 31 | 152 | 438 | 102 | 291 | 507 | −84 | 384 | 48 | 81 | 84 | −190 | 423 |
| Tax | −0 | 7 | 61 | 68 | 38 | 8 | 39 | 112 | 11 | 61 | 19 | −2 | −2 | 11 | 58 | 20 | −0 | 26 |
| Net profit | −1 | 19 | 158 | 176 | 109 | 23 | 113 | 327 | 91 | 230 | 488 | −82 | 386 | 37 | 23 | 64 | −190 | 397 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 830 | 833 | 1 015 | 1 056 | 1 433 | 1 822 | 2 077 | 2 118 | 1 624 | 2 345 | 1 758 | 1 361 | 1 280 | 1 117 | 1 018 | 1 041 | 159 | 610 |
| Equity | −223 | −204 | −47 | 129 | 238 | 261 | 235 | 256 | 346 | 197 | 185 | 103 | 489 | 526 | 258 | 321 | 131 | 528 |
| Long-term debt | 77 | 6 | 0 | 0 | 227 | 176 | 127 | 65 | 5 | 315 | 343 | 252 | 171 | 80 | 4 | 0 | 0 | 0 |
| Short-term debt | 976 | 1 031 | 1 062 | 927 | 968 | 1 385 | 1 715 | 1 797 | 1 273 | 1 833 | 1 229 | 1 006 | 620 | 511 | 757 | 719 | 28 | 82 |
| Total debt | 1 053 | 1 037 | 1 062 | 927 | 1 195 | 1 561 | 1 842 | 1 862 | 1 278 | 2 148 | 1 573 | 1 258 | 791 | 591 | 760 | 719 | 28 | 82 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2008 | — | — | |
| Deputy Chairman | 2008 | — | — | |
| Chairman | 2008 | — | — | |
| Board of Directors | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Thevenin Data As | Company | 91.0% | 91.0% | 2024 |
| Individual | 5.0% | 5.0% | 2024 | |
| Individual | 4.0% | 4.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Trond Arve Jensen | Board of Directors | 0 companies |
| Odd Benestad | Deputy Chairman | 0 companies |
| Lars Gunnar Olsen | Chairman | 0 companies |
| Ole Morten Finnset | Board of Directors | 0 companies |