| Revenue | NOK 571K | -80% |
| EBITDA | NOK 69K | -97% |
| Net profit | NOK -188K | -111% |
| Total assets | NOK 4,3M | +0% |
| Equity | NOK -209K | -892% |
| Employees | 0 | — |
| Item | 2008 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 961 | 877 | 753 | 991 | 442 | 728 | 928 | 692 | 766 | 615 | 643 | 467 | 586 | 1 278 | 2 312 | 2 830 | 571 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −1 | −1 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 331 | 289 | 130 | 398 | −44 | 286 | 468 | 292 | 392 | 296 | 249 | 90 | 326 | 780 | 1 730 | 2 216 | 69 |
| Depreciation & amort. | −293 | −265 | −273 | −274 | −193 | −102 | −102 | −115 | −114 | −111 | −111 | −105 | −96 | −96 | −65 | −65 | −81 |
| EBIT | 38 | 24 | −143 | 123 | −237 | 184 | 365 | 178 | 277 | 185 | 138 | −14 | 230 | 685 | 1 665 | 2 151 | −13 |
| Net financials | −513 | −360 | −427 | −433 | −1 097 | −420 | −313 | −294 | −311 | −238 | −301 | −268 | −242 | −322 | −325 | −251 | −228 |
| Profit before tax | −475 | −336 | −569 | −310 | −1 334 | −236 | 52 | −116 | −33 | −53 | −163 | −282 | −11 | 363 | 1 340 | 1 901 | −240 |
| Tax | −62 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 142 | −53 |
| Net profit | −413 | −336 | −569 | −310 | −1 334 | −236 | 52 | −116 | −33 | −53 | −163 | −282 | −11 | 363 | 1 340 | 1 759 | −188 |
| Item | 2008 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 822 | 5 207 | 5 750 | 5 784 | 4 789 | 4 595 | 4 521 | 4 453 | 4 338 | 4 240 | 4 147 | 4 013 | 3 913 | 3 933 | 3 410 | 4 300 | 4 298 |
| Equity | −102 | −641 | −1 210 | −1 521 | −2 855 | −3 091 | −3 039 | −3 155 | −3 188 | −3 241 | −3 404 | −3 686 | −3 698 | −3 335 | −1 780 | −21 | −209 |
| Long-term debt | 0 | 0 | 0 | 6 123 | 6 042 | 5 920 | 5 697 | 5 552 | 5 425 | 5 287 | 5 128 | 5 045 | 4 965 | 4 752 | 5 050 | 4 237 | 4 431 |
| Short-term debt | 458 | 393 | 772 | 1 181 | 1 602 | 1 766 | 1 862 | 2 055 | 2 101 | 2 194 | 2 423 | 2 654 | 2 645 | 2 515 | 139 | 84 | 76 |
| Total debt | 5 923 | 5 848 | 6 961 | 7 304 | 7 644 | 7 686 | 7 559 | 7 607 | 7 526 | 7 480 | 7 551 | 7 699 | 7 611 | 7 267 | 5 189 | 4 321 | 4 507 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FJ Deputy Member | Deputy Member | 2003 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2003 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Frank Johansen | Deputy Member | 0 companies |
| Jan Audun Rob | Chairman | 0 companies |