| Revenue | NOK 50,2M | +132% |
| EBITDA | NOK 1,3M | -42% |
| Net profit | NOK 856K | -41% |
| Total assets | NOK 20,7M | -40% |
| Equity | NOK 7,1M | +11% |
| Employees | 22 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 20 742 | 45 427 | 31 357 | 21 674 | 50 203 |
| Staff expenses | −5 781 | −6 973 | −7 934 | −6 886 | −10 587 |
| EBITDA | 676 | 1 720 | 690 | 2 224 | 1 292 |
| Depreciation & amort. | −130 | −120 | −220 | −243 | −265 |
| EBIT | 545 | 1 600 | 470 | 1 981 | 1 027 |
| Net financials | −158 | −147 | −169 | −380 | 69 |
| Profit before tax | 388 | 1 453 | 301 | 1 601 | 1 096 |
| Tax | −0 | −0 | 215 | 153 | 240 |
| Net profit | 388 | 1 453 | 86 | 1 448 | 856 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 17 030 | 29 408 | 21 175 | 34 571 | 20 723 |
| Equity | 3 354 | 4 807 | 4 893 | 6 341 | 7 070 |
| Long-term debt | 9 055 | 9 669 | 9 412 | 9 358 | 393 |
| Short-term debt | 4 622 | 14 932 | 6 871 | 18 872 | 13 260 |
| Total debt | 13 676 | 24 601 | 16 282 | 28 230 | 13 653 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
VM Chief Executive Officer | Chief Executive Officer | 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2015 | |
| Board of Directors | 2024 | |
| Former (1) | ||
| Board of Directors | 2015 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 51.5% | 51.5% | 2024 | |
| Company | 33.33% | 33.33% | 2024 | |
| Company | 15.17% | 15.17% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Viggo Monsen | Chief Executive Officer | 0 companies |
| Leif Erik Os | Board of Directors | 0 companies |
| Cathrine Yvonne Pedersen | Board of Directors | 0 companies |
| Arve Arthur Paulsen | Board of Directors | 0 companies |