| Revenue | NOK 110,5M | +28% |
| EBITDA | NOK 15,6M | +68% |
| Net profit | NOK 12,6M | +72% |
| Total assets | NOK 53,5M | +54% |
| Equity | NOK 17,3M | +67% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 20 746 | 27 447 | 13 712 | 15 535 | 16 075 | 22 263 | 37 067 | 49 865 | 55 451 | 50 804 | 67 846 | 86 563 | 110 465 |
| Staff expenses | −5 981 | −6 269 | −6 389 | −6 992 | −8 592 | −8 936 | −9 142 | −12 939 | −18 960 | −21 843 | −31 816 | −44 765 | −51 966 |
| EBITDA | 5 156 | 4 991 | 3 465 | 3 844 | 2 820 | 3 238 | 5 016 | 5 957 | 5 366 | 5 297 | 6 968 | 9 300 | 15 633 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −13 | −73 | −17 | −17 | −18 | −70 | −118 | −29 |
| EBIT | 5 156 | 4 991 | 3 465 | 3 844 | 2 820 | 3 225 | 4 943 | 5 940 | 5 350 | 5 279 | 6 898 | 9 182 | 15 604 |
| Net financials | 114 | −34 | 126 | 42 | −76 | 146 | 188 | 24 | 31 | 18 | 14 | 187 | 512 |
| Profit before tax | 5 271 | 4 957 | 3 592 | 3 886 | 2 745 | 3 371 | 5 132 | 5 963 | 5 381 | 5 297 | 6 912 | 9 369 | 16 116 |
| Tax | 1 069 | 1 420 | 997 | 1 089 | 818 | 933 | 1 355 | 1 627 | 1 388 | 1 271 | 1 932 | 2 066 | 3 549 |
| Net profit | 4 202 | 3 537 | 2 595 | 2 797 | 1 927 | 2 438 | 3 776 | 4 336 | 3 993 | 4 026 | 4 980 | 7 302 | 12 568 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9 970 | 10 041 | 6 987 | 7 765 | 7 786 | 10 673 | 13 912 | 17 608 | 18 178 | 20 020 | 32 247 | 34 804 | 53 506 |
| Equity | — | 1 005 | 700 | 1 247 | 1 249 | 202 | 3 478 | 4 615 | 4 607 | 4 611 | 8 085 | 10 388 | 17 340 |
| Long-term debt | 0 | 0 | 0 | 0 | 7 | 39 | 0 | 3 | 3 | 4 | 0 | 0 | 85 |
| Short-term debt | 8 962 | 9 028 | 6 281 | 6 513 | 6 530 | 10 432 | 10 434 | 12 990 | 13 567 | 15 405 | 24 162 | 24 416 | 36 081 |
| Total debt | 8 962 | 9 036 | 6 288 | 6 513 | 6 537 | 10 471 | 10 434 | 12 993 | 13 570 | 15 408 | 24 162 | 24 416 | 36 166 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JV Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Jon Vigtel Hølland | Chief Executive Officer | 0 companies |
| Lars Mats Robert Larsson | Board of Directors | 0 companies |
| Christopher Klepsland | Board of Directors | 0 companies |
| Juuso Edvard Pajunen | Chairman | 0 companies |