| Revenue | NOK 46,7M | -15% |
| EBITDA | NOK 57K | -98% |
| Net profit | NOK -11K | -100% |
| Total assets | NOK 29,5M | -14% |
| Equity | NOK 18,5M | +0% |
| Employees | 35 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 67 342 | 69 933 | 82 952 | 54 985 | 46 650 |
| Staff expenses | −18 972 | −21 290 | −20 878 | −19 887 | −21 221 |
| EBITDA | 4 793 | 8 715 | 3 859 | 3 420 | 57 |
| Depreciation & amort. | −612 | −698 | −782 | −663 | −572 |
| EBIT | 4 181 | 8 017 | 3 076 | 2 757 | −515 |
| Net financials | 123 | 66 | 144 | 430 | 536 |
| Profit before tax | 4 305 | 8 084 | 3 221 | 3 186 | 21 |
| Tax | 965 | 1 778 | 709 | 703 | 32 |
| Net profit | 3 340 | 6 305 | 2 512 | 2 484 | −11 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 35 458 | 35 088 | 35 379 | 34 223 | 29 461 |
| Equity | 13 256 | 16 561 | 18 073 | 18 556 | 18 545 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 22 202 | 18 527 | 17 306 | 15 667 | 10 916 |
| Total debt | 22 202 | 18 527 | 17 306 | 15 667 | 10 916 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
DE Chief Executive Officer | Chief Executive Officer | 2007 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2025 | |
| Former (2) | ||
| Board of Directors | 2003 – 2025 | |
| Board of Directors | 2003 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 12.5% | 12.5% | 2024 | |
| Individual | 12.5% | 12.5% | 2024 | |
| Individual | 12.5% | 12.5% | 2024 | |
| Individual | 12.5% | 12.5% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Dag Edvardsen | Chief Executive Officer | 0 companies |
| Åse Svendsen | Board of Directors | 0 companies |
| Alf Svendsen | Board of Directors | 0 companies |
| Trond Tverå | Board of Directors | 0 companies |