| Revenue | NOK 17,2M | -15% |
| EBITDA | NOK -201K | +66% |
| Net profit | NOK 395K | +213% |
| Total assets | NOK 6,6M | +8% |
| Equity | NOK 4M | +11% |
| Employees | 30 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 13 814 | 17 949 | 25 191 | 20 284 | 17 213 |
| Staff expenses | −3 529 | −3 454 | −5 424 | −5 838 | −5 369 |
| EBITDA | 418 | 3 343 | 4 251 | −586 | −201 |
| Depreciation & amort. | −400 | −255 | −222 | −293 | −201 |
| EBIT | 18 | 3 088 | 4 029 | −879 | −402 |
| Net financials | −18 | −21 | 11 | 430 | 909 |
| Profit before tax | 1 | 3 067 | 4 040 | −450 | 507 |
| Tax | 1 | 674 | 892 | −99 | 111 |
| Net profit | −1 | 2 392 | 3 148 | −351 | 395 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 6 034 | 8 808 | 7 374 | 6 129 | 6 589 |
| Equity | 2 370 | 4 762 | 3 910 | 3 559 | 3 954 |
| Long-term debt | 1 450 | 850 | 250 | 551 | 490 |
| Short-term debt | 2 215 | 3 195 | 3 214 | 2 019 | 2 144 |
| Total debt | 3 665 | 4 045 | 3 464 | 2 570 | 2 635 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
FO Chief Executive Officer | Chief Executive Officer | 2005 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2005 | |
| Chairman | 2005 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 55% | 55% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Frank Olaf Binner | Chief Executive Officer | 0 companies |
| Paal Arne Davanger | Board of Directors | 0 companies |
| Svein Olav Krokås | Chairman | 0 companies |